Rogers Corp
ROG NYSE Plastic Materials, Synth Resins & Nonvulcan Elastomers 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$124.96
3.0%Rogers Corp 的业务
暂无业务介绍。
- 法定名称
- ROGERS CORP
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月19日
- 登记号 · CIK
- 0000084748-26-000007
0000084748
营收与利润率
Rogers Corp 在 2025 财年 营收为 $811M,同比下降 2.3%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $71.1M,占营收的 8.8%。 经营现金流减资本支出。
股息、回购与股数
Rogers Corp 在 2025 财年 向股东返还 $52.4M,占自由现金流的 74%。 稀释股数减少 2.2%。
资产负债表
现金、债务以及显示 Rogers Corp 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $232M | $236M | $132M | $160M | $197M |
| 债务(含融资租赁) | $190M | $217M | $31.5M | $1.2M | — |
| 净债务 / EBITDA | −0.3x | −0.1x | −0.7x | −2.1x | — |
| 债务 / 股东权益 | 0.2x | 0.2x | 0.0x | 0.0x | — |
| 流动比率 | 3.6x | 4.6x | 4.5x | 4.0x | 4.0x |
| 速动比率 | 2.7x | 3.4x | 3.2x | 2.8x | 3.0x |
| 总资产 | $1.6B | $1.6B | $1.5B | $1.5B | $1.4B |
| 总负债 | $480M | $474M | $258M | $230M | $234M |
| 股东权益 | $1.1B | $1.2B | $1.3B | $1.3B | $1.2B |
| 净债务 (− = 净现金) | −$41.9M | −$19.1M | −$100M | −$159M | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | — |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ |
| 营收相对资产上升 | — | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | 7 / 9 | 3 / 9 | 6 / 9 | 7 / 9 | 5 / 9 | 6 / 9 | 7 / 9 | 5 / 9 | 4 / 8 |
| 应计比率 | −6.5% | −5.4% | 1.7% | −8.9% | −9.1% | −1.1% | −0.8% | −4.7% | −6.7% | −11.2% |
| Altman Z'' | 6.14 | 6.99 | 6.58 | 7.46 | 8.90 | 6.67 | 7.43 | 9.75 | 10.08 | 9.42 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $656M | $821M | $879M | $898M | $803M | $933M | $971M | $908M | $830M | $811M |
| 净利息收入 | — | −$6.1M | −$6.6M | −$6.9M | −$7.1M | −$2.5M | −$9.5M | −$10.1M | −$0.8M | $0.8M |
| 毛利 | $249M | $319M | $311M | $314M | $292M | $349M | $321M | $307M | $277M | $257M |
| 研发支出 | $28.6M | $29.5M | $33.1M | $31.7M | $29.3M | $29.9M | $35.2M | $35.7M | $34.6M | $28.1M |
| 营业利润 | $80.9M | $129M | $113M | $110M | $67.3M | $117M | $144M | $85.3M | $24.9M | −$45.0M |
| 利息支出 | $3.1M | $5.2M | $6.1M | $7.2M | $6.5M | — | — | — | — | — |
| 税前利润 | $82.3M | $133M | $111M | $55.1M | $68.5M | $126M | $140M | $76.3M | $34.3M | −$45.1M |
| 所得税 | $34.0M | $52.5M | $22.9M | $7.8M | $18.5M | $18.2M | $23.8M | $19.7M | $8.2M | $16.7M |
| 净利润 | $48.3M | $80.5M | $87.7M | $47.3M | $50.0M | $108M | $117M | $56.6M | $26.1M | −$61.8M |
| 稀释每股收益 | $2.65 | $4.34 | $4.70 | $2.53 | $2.67 | $5.73 | $6.15 | $3.03 | $1.40 | −$3.40 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $117M | $139M | $66.8M | $161M | $165M | $124M | $130M | $131M | $127M | $101M |
| 资本支出 | $18.1M | $27.2M | $47.1M | $51.6M | $40.4M | $71.1M | $117M | $57.0M | $56.1M | $30.1M |
| 自由现金流 | $98.8M | $112M | $19.7M | $110M | $125M | $53.3M | $12.7M | $74.4M | $71.0M | $71.1M |
| 折旧与摊销 | $37.8M | $44.1M | $50.1M | $49.2M | $71.4M | $43.3M | $45.9M | $51.1M | $49.4M | $54.3M |
| 股权激励 | $11.3M | $11.8M | $11.2M | $12.3M | $13.5M | $17.0M | $11.8M | $14.3M | $15.1M | $10.9M |
| 收购 | $134M | $60.2M | $78.0M | $0.0M | $0.0M | $168M | $3.6M | $0.0M | $0.0M | — |
| 股票回购 | $8.0M | $0.0M | $3.0M | $0.0M | $0.0M | $0.0M | $25.0M | $0.0M | $19.8M | $52.4M |
| 股息与回购 | $8.0M | $0.0M | $3.0M | $0.0M | $0.0M | $0.0M | $25.0M | $0.0M | $19.8M | $52.4M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $228M | $181M | $168M | $167M | $192M | $232M | $236M | $132M | $160M | $197M |
| 总债务 | $240M | $131M | $228M | $123M | $25.0M | $190M | $215M | $30.0M | $0.0M | — |
| 融资租赁负债 | — | — | $5.0M | $4.5M | $5.1M | $0.4M | $1.8M | $1.5M | $1.2M | $8.8M |
| 流动资产 | $458M | $455M | $486M | $464M | $474M | $584M | $660M | $527M | $494M | $500M |
| 流动负债 | $101M | $114M | $107M | $100M | $112M | $164M | $143M | $116M | $124M | $126M |
| 存货 | $91.1M | $113M | $133M | $133M | $102M | $133M | $182M | $154M | $142M | $125M |
| 固定资产净额 | $177M | $180M | $243M | — | — | — | — | — | — | — |
| 商誉 | $208M | $237M | $265M | $263M | $270M | $370M | $352M | $360M | $358M | $303M |
| 无形资产 | $137M | $160M | $177M | $159M | $118M | $176M | $134M | $124M | $110M | $99.3M |
| 总资产 | $1.1B | $1.1B | $1.3B | $1.3B | $1.3B | $1.6B | $1.6B | $1.5B | $1.5B | $1.4B |
| 总负债 | $421M | $359M | $431M | $339M | $243M | $480M | $474M | $258M | $230M | $234M |
| 股东权益 | $636M | $767M | $848M | $934M | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | $1.2B |
| 利润率 | ||||||||||
| 毛利率 | 38.0% | 38.8% | 35.4% | 35.0% | 36.4% | 37.4% | 33.1% | 33.8% | 33.4% | 31.7% |
| 营业利润率 | 12.3% | 15.7% | 12.8% | 12.3% | 8.4% | 12.6% | 14.9% | 9.4% | 3.0% | −5.6% |
| EBITDA 利润率 | 18.1% | 21.1% | 18.5% | 17.8% | 17.3% | 17.2% | 19.6% | 15.0% | 9.0% | 1.1% |
| 净利率 | 7.4% | 9.8% | 10.0% | 5.3% | 6.2% | 11.6% | 12.0% | 6.2% | 3.1% | −7.6% |
| 自由现金流利润率 | 15.1% | 13.6% | 2.2% | 12.2% | 15.5% | 5.7% | 1.3% | 8.2% | 8.6% | 8.8% |
| 净利息收入占营收比例 | — | −0.7% | −0.8% | −0.8% | −0.9% | −0.3% | −1.0% | −1.1% | −0.1% | 0.1% |
| 回报率 | ||||||||||
| 资本回报率 | 8.1% | 11.7% | 9.8% | 10.7% | 5.8% | 9.3% | 10.4% | 5.5% | 1.7% | — |
| 已动用资本回报率 | 8.5% | 12.8% | 9.6% | 9.4% | 5.8% | 8.2% | 9.6% | 6.1% | 1.8% | −3.5% |
| 股本回报率 | 7.6% | 11.5% | 10.9% | 5.3% | 5.1% | 10.1% | 10.2% | 4.7% | 2.1% | −5.1% |
| 资产回报率 | 4.6% | 7.4% | 7.3% | 3.7% | 3.9% | 7.6% | 7.2% | 3.6% | 1.7% | −4.2% |
| 有形股本回报率 | 16.6% | 21.8% | 21.6% | 9.2% | 7.9% | 18.9% | 17.0% | 7.3% | 3.3% | −7.8% |
| 增长 | ||||||||||
| 营收增长 | — | 25.1% | 7.1% | 2.2% | −10.7% | 16.2% | 4.1% | −6.5% | −8.6% | −2.3% |
| 净利润增长 | — | 66.6% | 8.9% | −46.0% | 5.6% | 116.2% | 7.9% | −51.5% | −53.9% | −336.8% |
| 每股收益增长 | — | 63.8% | 8.3% | −46.2% | 5.5% | 114.6% | 7.3% | −50.7% | −53.8% | −342.9% |
| 自由现金流增长 | — | 13.1% | −82.4% | 456.8% | 13.6% | −57.2% | −76.2% | 485.8% | −4.6% | 0.1% |
| 股数变化 | — | 1.8% | 0.6% | 0.3% | −0.0% | 1.0% | 0.5% | −1.6% | −0.5% | −2.2% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 0.1x | −0.3x | 0.4x | −0.2x | −1.2x | −0.3x | −0.1x | −0.7x | −2.1x | — |
| 债务 / 股东权益 | 0.4x | 0.2x | 0.3x | 0.1x | 0.0x | 0.2x | 0.2x | 0.0x | 0.0x | — |
| 利息保障倍数 | 26.1x | 24.8x | 18.5x | 15.3x | 10.4x | — | — | — | — | — |
| 流动比率 | 4.5x | 4.0x | 4.5x | 4.6x | 4.3x | 3.6x | 4.6x | 4.5x | 4.0x | 4.0x |
| 速动比率 | 3.6x | 3.0x | 3.3x | 3.3x | 3.3x | 2.7x | 3.4x | 3.2x | 2.8x | 3.0x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.8% | 3.3% | 5.4% | 5.7% | 5.0% | 7.6% | 12.0% | 6.3% | 6.8% | 3.7% |
| 股权激励 / 营收 | 1.7% | 1.4% | 1.3% | 1.4% | 1.7% | 1.8% | 1.2% | 1.6% | 1.8% | 1.3% |
| 股东回报 / 自由现金流 | 8.1% | 0.0% | 15.2% | 0.0% | 0.0% | 0.0% | 196.9% | 0.0% | 27.9% | 73.7% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 7.0 | 3.0 | 6.0 | 7.0 | 5.0 | 6.0 | 7.0 | 5.0 | 4.0 |
| Altman Z'' | 6.1 | 7.0 | 6.6 | 7.5 | 8.9 | 6.7 | 7.4 | 9.8 | 10.1 | 9.4 |
| 应计比率 | −6.5% | −5.4% | 1.7% | −8.9% | −9.1% | −1.1% | −0.8% | −4.7% | −6.7% | −11.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0000084748). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
