Rush Enterprises Inc \Tx\
RUSHA Nasdaq Retail-Auto Dealers & Gasoline Stations 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$44.95
1.3%Rush Enterprises Inc \Tx\ 的业务
暂无业务介绍。
- 法定名称
- RUSH ENTERPRISES INC \TX\
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月25日
- 登记号 · CIK
- 0001437749-26-005424
0001012019
营收与利润率
Rush Enterprises Inc \Tx\ 在 2025 财年 营收为 $7.4B,同比下降 4.7%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 14.1%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $462M,占营收的 6.2%。 经营现金流减资本支出。
股息、回购与股数
Rush Enterprises Inc \Tx\ 在 2025 财年 向股东返还 $253M,占自由现金流的 55%。 稀释股数减少 1.3%。
资产负债表
现金、债务以及显示 Rush Enterprises Inc \Tx\ 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $148M | $201M | $184M | $228M | $213M |
| 债务(含融资租赁) | $451M | $398M | $548M | $539M | $397M |
| 净债务 / EBITDA | 0.6x | 0.3x | 0.5x | 0.4x | 0.3x |
| 债务 / 股东权益 | 0.2x | 0.2x | 0.2x | 0.2x | 0.1x |
| 利息保障倍数 | 127.3x | 25.6x | 9.5x | 6.5x | 8.2x |
| 流动比率 | 1.3x | 1.3x | 1.4x | 1.4x | 1.4x |
| 速动比率 | 0.3x | 0.3x | 0.3x | 0.4x | 0.4x |
| 总资产 | $3.1B | $3.8B | $4.4B | $4.6B | $4.4B |
| 总负债 | $1.7B | $2.1B | $2.5B | $2.5B | $2.2B |
| 股东权益 | $1.5B | $1.7B | $1.9B | $2.1B | $2.2B |
| 净债务 (− = 净现金) | $303M | $197M | $364M | $311M | $185M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 经营现金流高于净利润 | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 流动比率上升 | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 股数未增加 | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| F 分数 | — / 3 | 7 / 9 | 6 / 9 | 6 / 9 | 7 / 9 | 7 / 9 | 6 / 9 | 4 / 9 | 6 / 9 | 6 / 9 |
| 应计比率 | −18.5% | 0.7% | −2.5% | −8.5% | −20.3% | −5.9% | 2.8% | 1.3% | −7.0% | −13.2% |
| Altman Z'' | 1.83 | 2.31 | 2.31 | 2.38 | 2.76 | 3.35 | 3.70 | 3.54 | 3.84 | 3.92 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $4.2B | $4.7B | $5.5B | $5.8B | $4.7B | $5.1B | $7.1B | $7.9B | $7.8B | $7.4B |
| 净利息收入 | −$14.3M | −$12.3M | −$19.7M | −$28.8M | −$9.0M | — | — | — | — | — |
| 毛利 | $718M | $830M | $978M | $1.0B | $875M | $1.1B | $1.5B | $1.6B | $1.5B | $1.5B |
| 营业利润 | $80.7M | $149M | $203M | $216M | $155M | $309M | $506M | $512M | $468M | $394M |
| 利息支出 | $14.9M | $13.2M | $21.1M | $30.5M | $9.7M | $2.4M | $19.8M | $53.7M | $72.0M | $48.2M |
| 税前利润 | $66.4M | $136M | $183M | $190M | $152M | $314M | $509M | $462M | $398M | $346M |
| 所得税 | $25.9M | −$35.7M | $44.1M | $47.9M | $36.8M | $72.3M | $117M | $114M | $92.8M | $79.8M |
| 净利润 | $40.6M | $172M | $139M | $142M | $115M | $241M | $391M | $347M | $304M | $264M |
| 稀释每股收益 | $1.00 | $4.20 | $2.30 | $2.51 | $2.04 | $2.78 | $4.57 | $4.15 | $3.72 | $3.27 |
| 稀释股数 | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B |
| 现金流 | ||||||||||
| 经营现金流 | $521M | $153M | $215M | $421M | $763M | $422M | $294M | $296M | $620M | $862M |
| 资本支出 | $197M | $210M | $238M | $293M | $136M | $167M | $243M | $369M | $433M | $400M |
| 自由现金流 | $324M | −$57.2M | −$22.9M | $128M | $627M | $255M | $51.3M | −$73.2M | $187M | $462M |
| 折旧与摊销 | $158M | $158M | $185M | $175M | $177M | $169M | $199M | $221M | $236M | $253M |
| 股权激励 | $12.9M | $15.6M | $18.1M | $19.0M | $19.4M | $22.2M | $25.3M | $30.4M | $30.4M | $31.7M |
| 股票回购 | $43.5M | $33.8M | $121M | $58.2M | $24.9M | $33.6M | $93.7M | $212M | $15.7M | $195M |
| 已付股息 | — | $0.0M | $9.3M | $18.3M | $22.5M | $41.1M | $44.6M | $50.6M | $55.5M | $58.3M |
| 股息与回购 | $43.5M | $33.8M | $130M | $76.5M | $47.3M | $74.7M | $138M | $262M | $71.3M | $253M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $82.0M | $125M | $132M | $182M | $312M | $148M | $201M | $184M | $228M | $213M |
| 总债务 | $603M | $612M | $601M | $628M | $530M | $335M | $275M | $414M | $408M | $275M |
| 融资租赁负债 | — | — | — | $92.4M | $117M | $117M | $123M | $134M | $131M | $123M |
| 流动资产 | $1.1B | $1.4B | $1.7B | $1.7B | $1.4B | $1.3B | $1.9B | $2.3B | $2.4B | $2.1B |
| 流动负债 | $993M | $1.2B | $1.5B | $1.5B | $1.0B | $1.0B | $1.4B | $1.7B | $1.7B | $1.5B |
| 存货 | $840M | $1.0B | $1.3B | $1.3B | $858M | $1.0B | $1.4B | $1.8B | $1.8B | $1.5B |
| 固定资产净额 | $1.1B | $1.2B | $1.2B | $1.3B | $1.2B | $1.3B | $1.4B | $1.5B | $1.6B | $1.7B |
| 商誉 | $290M | $291M | $291M | $292M | $292M | $370M | $416M | $421M | $427M | $442M |
| 总资产 | $2.6B | $2.9B | $3.2B | $3.4B | $3.0B | $3.1B | $3.8B | $4.4B | $4.6B | $4.4B |
| 总负债 | $1.7B | $1.8B | $2.1B | $2.2B | $1.7B | $1.7B | $2.1B | $2.5B | $2.5B | $2.2B |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $863M | $1.0B | $1.1B | $1.2B | $1.3B | $1.5B | $1.7B | $1.9B | $2.1B | $2.2B |
| 利润率 | ||||||||||
| 毛利率 | 17.0% | 17.6% | 17.8% | 17.7% | 18.5% | 21.3% | 20.9% | 20.1% | 19.6% | 19.6% |
| 营业利润率 | 1.9% | 3.2% | 3.7% | 3.7% | 3.3% | 6.0% | 7.1% | 6.5% | 6.0% | 5.3% |
| EBITDA 利润率 | 5.7% | 6.5% | 7.0% | 6.7% | 7.0% | 9.3% | 9.9% | 9.3% | 9.0% | 8.7% |
| 净利率 | 1.0% | 3.7% | 2.5% | 2.4% | 2.4% | 4.7% | 5.5% | 4.4% | 3.9% | 3.5% |
| 自由现金流利润率 | 7.7% | −1.2% | −0.4% | 2.2% | 13.2% | 5.0% | 0.7% | −0.9% | 2.4% | 6.2% |
| 净利息收入占营收比例 | −0.3% | −0.3% | −0.4% | −0.5% | −0.2% | — | — | — | — | — |
| 回报率 | ||||||||||
| 资本回报率 | 3.8% | 9.7% | 10.0% | 10.1% | 7.9% | 14.4% | 21.4% | 18.4% | 15.5% | 13.4% |
| 已动用资本回报率 | 5.0% | 8.7% | 11.9% | 11.4% | 7.9% | 14.6% | 21.2% | 19.0% | 15.8% | 13.4% |
| 股本回报率 | 4.7% | 18.1% | 13.2% | 12.7% | 9.5% | 17.7% | 24.4% | 19.2% | 15.2% | 12.1% |
| 资产回报率 | 1.6% | 6.3% | 4.6% | 4.3% | 3.6% | 7.9% | 11.3% | 8.5% | 6.8% | 5.8% |
| 有形股本回报率 | 7.1% | 23.0% | 17.9% | 16.3% | 11.8% | 22.0% | 29.5% | 23.9% | 17.7% | 15.0% |
| 增长 | ||||||||||
| 营收增长 | — | 11.8% | 16.8% | 5.5% | −18.5% | 8.2% | 38.5% | 11.6% | −1.5% | −4.7% |
| 净利润增长 | — | 324.2% | −19.2% | 1.8% | −18.9% | 110.1% | 62.1% | −11.3% | −12.4% | −13.3% |
| 每股收益增长 | — | 320.0% | −45.2% | 9.1% | −18.7% | 36.3% | 64.4% | −9.2% | −10.4% | −12.1% |
| 自由现金流增长 | — | −117.6% | — | — | 390.5% | −59.3% | −79.9% | −242.5% | — | 147.7% |
| 股数变化 | — | 0.9% | 47.5% | −6.8% | −0.2% | 54.4% | −1.3% | −2.3% | −2.3% | −1.3% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 2.2x | 1.6x | 1.2x | 1.4x | 1.0x | 0.6x | 0.3x | 0.5x | 0.4x | 0.3x |
| 债务 / 股东权益 | 0.7x | 0.6x | 0.6x | 0.5x | 0.4x | 0.2x | 0.2x | 0.2x | 0.2x | 0.1x |
| 利息保障倍数 | 5.4x | 11.3x | 9.6x | 7.1x | 15.9x | 127.3x | 25.6x | 9.5x | 6.5x | 8.2x |
| 流动比率 | 1.1x | 1.2x | 1.1x | 1.1x | 1.3x | 1.3x | 1.3x | 1.4x | 1.4x | 1.4x |
| 速动比率 | 0.3x | 0.3x | 0.2x | 0.3x | 0.5x | 0.3x | 0.3x | 0.3x | 0.4x | 0.4x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 4.7% | 4.5% | 4.3% | 5.1% | 2.9% | 3.3% | 3.4% | 4.7% | 5.5% | 5.4% |
| 股权激励 / 营收 | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% |
| 股东回报 / 自由现金流 | 13.4% | — | — | 59.9% | 7.6% | 29.3% | 269.3% | — | 38.2% | 54.8% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 7.0 | 6.0 | 6.0 | 7.0 | 7.0 | 6.0 | 4.0 | 6.0 | 6.0 |
| Altman Z'' | 1.8 | 2.3 | 2.3 | 2.4 | 2.8 | 3.3 | 3.7 | 3.5 | 3.8 | 3.9 |
| 应计比率 | −18.5% | 0.7% | −2.5% | −8.5% | −20.3% | −5.9% | 2.8% | 1.3% | −7.0% | −13.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001012019). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
