Safehold Inc.
SAFE NYSE Real Estate Investment Trusts 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$11.23
0.9%Safehold Inc. 的业务
暂无业务介绍。
- 法定名称
- Safehold Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月12日
- 登记号 · CIK
- 0001095651-26-000010
0001095651
营收与利润率
Safehold Inc. 在 2025 财年 营收为 $386M,同比增长 5.4%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 11.4%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 —,占营收的 —。 经营现金流减资本支出。
股息、回购与股数
Safehold Inc. 在 2025 财年 向股东返还 $50.9M。 稀释股数增加 0.5%。
资产负债表
现金、债务以及显示 Safehold Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $29.6M | $20.1M | $18.8M | $8.3M | $21.7M |
| 债务(含融资租赁) | $2.6B | $3.5B | $4.1B | $4.3B | $4.6B |
| 净债务 / EBITDA | 20.4x | 24.8x | — | 44.4x | 41.7x |
| 债务 / 股东权益 | 3.0x | 1.6x | 1.8x | 1.8x | 1.9x |
| 利息保障倍数 | 0.8x | 1.1x | −0.4x | — | — |
| 总资产 | $4.8B | $5.9B | $6.5B | $6.9B | $7.2B |
| 总负债 | $3.8B | $3.7B | $4.3B | $4.5B | $4.8B |
| 股东权益 | $851M | $2.1B | $2.2B | $2.3B | $2.4B |
| 净债务 (− = 净现金) | $2.5B | $3.5B | $4.0B | $4.3B | $4.6B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 经营现金流高于净利润 | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 债务相对资产下降 | — | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 流动比率上升 | — | — | — | — | — | — | — | — | — | — |
| 股数未增加 | — | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | — | — | — | — | — | ✓ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | 5 / 7 | 4 / 7 | 4 / 7 | 4 / 7 | 4 / 7 | 5 / 8 | 3 / 8 | 4 / 8 | 4 / 8 |
| 应计比率 | 1.4% | 1.6% | −0.2% | 7.3% | −1.3% | 1.0% | 1.3% | −1.1% | 1.0% | 0.9% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $455M | $679M | $798M | $274M | $324M | $187M | $270M | $353M | $366M | $386M |
| 信用损失拨备 | — | −$5.8M | $16.9M | $6.5M | — | — | — | $2.7M | $9.5M | $6.6M |
| 毛利 | — | — | — | — | — | $184M | $267M | $348M | $361M | $381M |
| 营业利润 | — | — | — | — | — | $65.5M | $136M | −$77.1M | $87.1M | $101M |
| 利息支出 | $221M | $195M | $184M | $142M | $127M | $79.7M | $129M | $181M | — | — |
| 税前利润 | $71.7M | $50.9M | −$17.5M | −$155M | −$116M | $73.4M | $145M | −$52.8M | $110M | $118M |
| 所得税 | −$10.2M | −$0.9M | $0.8M | $0.4M | $0.1M | −$0.1M | $0.6M | $1.7M | $3.4M | $2.9M |
| 净利润 | $95.3M | $176M | −$32.3M | $324M | −$42.4M | $73.1M | $135M | −$55.0M | $106M | $114M |
| 归属普通股股东的净利润 | $44.0M | $111M | −$64.8M | $292M | −$65.9M | $73.1M | $135M | −$55.0M | $106M | $114M |
| 稀释每股收益 | $0.60 | $1.56 | −$0.95 | $4.51 | −$0.87 | $1.32 | $2.17 | −$0.82 | $1.48 | $1.59 |
| 稀释股数 | 0.07B | 0.07B | 0.07B | 0.06B | 0.08B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B |
| 现金流 | ||||||||||
| 经营现金流 | $29.5M | $102M | −$24.1M | −$45.6M | $21.9M | $26.9M | $64.9M | $15.4M | $37.9M | $47.8M |
| 折旧与摊销 | $54.3M | $49.9M | $58.7M | $58.3M | $58.1M | $59.3M | $5.5M | $9.9M | $9.9M | $8.5M |
| 股权激励 | $10.9M | $18.8M | $17.6M | $30.4M | $39.4M | $1.8M | $1.5M | $23.2M | $13.8M | $12.5M |
| 股票回购 | $99.3M | $45.9M | $8.3M | $68.3M | $54.6M | $123M | — | — | — | — |
| 已付股息 | $0.0M | $0.0M | $12.2M | $25.1M | $32.7M | $35.9M | $42.2M | $46.0M | $50.6M | $50.9M |
| 股息与回购 | $99.3M | $45.9M | $20.5M | $93.3M | $87.2M | $159M | $42.2M | $46.0M | $50.6M | $50.9M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $329M | $658M | $932M | $307M | $98.6M | $29.6M | $20.1M | $18.8M | $8.3M | $21.7M |
| 总债务 | $3.4B | $3.5B | $3.6B | $3.4B | $2.6B | $2.6B | $3.5B | $4.1B | $4.3B | $4.6B |
| 融资租赁负债 | — | — | — | $148M | $151M | — | — | — | — | — |
| 贷款净额 | — | — | — | $44.3M | — | — | — | — | — | — |
| 固定资产净额 | — | — | — | — | — | — | — | $1.0M | $0.6M | $0.5M |
| 无形资产 | $30.7M | $27.1M | $156M | $175M | $2.5M | $1.2M | $218M | $211M | $209M | $204M |
| 总资产 | $4.8B | $4.7B | $5.0B | $5.1B | $4.9B | $4.8B | $5.9B | $6.5B | $6.9B | $7.2B |
| 总负债 | $3.8B | $3.8B | $4.0B | $3.8B | $3.8B | $3.8B | $3.7B | $4.3B | $4.5B | $4.8B |
| 优先股 | — | — | — | $0.0M | $0.0M | $0.0M | $0.0M | — | — | — |
| 股东权益 | $1.0B | $880M | $863M | $1.0B | $871M | $851M | $2.1B | $2.2B | $2.3B | $2.4B |
| 利润率 | ||||||||||
| 毛利率 | — | — | — | — | — | 98.6% | 98.8% | 98.7% | 98.8% | 98.8% |
| 营业利润率 | — | — | — | — | — | 35.0% | 50.2% | −21.9% | 23.8% | 26.2% |
| EBITDA 利润率 | — | — | — | — | — | 66.7% | 52.2% | −19.0% | 26.5% | 28.4% |
| 净利率 | 20.9% | 25.9% | −4.0% | 118.4% | −13.1% | 39.1% | 50.1% | −15.6% | 28.9% | 29.7% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | — | — | 1.9% | 2.4% | −1.0% | 1.3% | 1.4% |
| 股本回报率 | 9.4% | 18.5% | −3.7% | 34.0% | −4.4% | 8.5% | 9.0% | −2.5% | 4.6% | 4.8% |
| 资产回报率 | 2.0% | 3.7% | −0.7% | 6.4% | −0.9% | 1.5% | 2.5% | −0.9% | 1.6% | 1.6% |
| 有形股本回报率 | 4.5% | 13.0% | −9.2% | 33.7% | −7.6% | 8.6% | 7.0% | −2.7% | 5.0% | 5.2% |
| 增长 | ||||||||||
| 营收增长 | — | 49.2% | 17.5% | −65.7% | 18.4% | −42.3% | 44.5% | 30.4% | 3.7% | 5.4% |
| 净利润增长 | — | 84.3% | −118.4% | — | −113.1% | — | 85.2% | −140.6% | — | 8.2% |
| 每股收益增长 | — | 160.0% | −160.9% | — | −119.3% | — | 64.4% | −137.8% | — | 7.4% |
| 股数变化 | — | −3.8% | −4.3% | −4.8% | 17.0% | −27.0% | 12.9% | 6.9% | 7.1% | 0.5% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | — | — | 20.4x | 24.8x | — | 44.4x | 41.7x |
| 债务 / 股东权益 | 3.3x | 4.0x | 4.2x | 3.3x | 2.9x | 3.0x | 1.6x | 1.8x | 1.8x | 1.9x |
| 利息保障倍数 | — | — | — | — | — | 0.8x | 1.1x | −0.4x | — | — |
| 拨备 / 贷款 | — | — | — | 14.6% | — | — | — | — | — | — |
| 资本配置 | ||||||||||
| 股权激励 / 营收 | 2.4% | 2.8% | 2.2% | 11.1% | 12.1% | 0.9% | 0.6% | 6.6% | 3.8% | 3.3% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 3.0 | 4.0 | 4.0 |
| 应计比率 | 1.4% | 1.6% | −0.2% | 7.3% | −1.3% | 1.0% | 1.3% | −1.1% | 1.0% | 0.9% |
来源:SEC EDGAR XBRL 文件 (CIK 0001095651). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
