Solesence, Inc.
SLSN Nasdaq Perfumes, Cosmetics & Other Toilet Preparations 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$0.80
6.6%Solesence, Inc. 的业务
暂无业务介绍。
- 法定名称
- SOLESENCE, INC.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月31日
- 登记号 · CIK
- 0001999371-26-007345
0000883107
营收与利润率
Solesence, Inc. 在 2025 财年 营收为 $62.1M,同比增长 18.6%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 —,占营收的 —。 经营现金流减资本支出。
股息、回购与股数
Solesence, Inc. 在 2025 财年 向股东返还 —。 稀释股数增加 11.6%。
资产负债表
现金、债务以及显示 Solesence, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $0.7M | $2.2M | $1.7M | $1.4M | $1.3M |
| 债务(含融资租赁) | $1.1M | $1.0M | — | — | — |
| 净债务 / EBITDA | 0.2x | — | — | — | — |
| 债务 / 股东权益 | 0.1x | 0.2x | — | — | — |
| 利息保障倍数 | 2.2x | −5.9x | −4.2x | 7.7x | — |
| 流动比率 | 1.6x | 1.2x | 1.0x | 1.1x | 1.8x |
| 速动比率 | 0.7x | 0.6x | 0.4x | 0.4x | 0.7x |
| 总资产 | $28.4M | $33.6M | $32.9M | $50.0M | $46.5M |
| 总负债 | $20.9M | $27.9M | $31.0M | $39.6M | $32.4M |
| 股东权益 | $7.5M | $5.6M | $1.9M | $10.4M | $14.1M |
| 净债务 (− = 净现金) | $0.5M | −$1.2M | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| 债务相对资产下降 | — | — | — | — | ✕ | ✓ | ✓ | — | — | — |
| 流动比率上升 | — | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | 2 / 8 | 2 / 8 | 1 / 8 | 4 / 9 | 6 / 9 | 3 / 9 | 2 / 8 | 5 / 8 | 3 / 8 |
| 应计比率 | −21.5% | 3.1% | −11.5% | −2.9% | 26.6% | −0.0% | −3.1% | −7.2% | 5.5% | 21.5% |
| Altman Z'' | −61.33 | −46.76 | −49.25 | −36.45 | −22.02 | −9.22 | −9.42 | −10.89 | −5.11 | −4.89 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $10.8M | $12.5M | $14.2M | $12.5M | $17.1M | $29.5M | $37.3M | $37.3M | $52.3M | $62.1M |
| 毛利 | $3.2M | $3.9M | $3.3M | $2.6M | $6.0M | $8.7M | $8.4M | $7.8M | $16.2M | $16.1M |
| 研发支出 | $1.6M | $1.7M | $2.1M | $1.9M | $1.6M | $2.2M | $3.0M | $3.8M | $3.8M | $4.1M |
| 营业利润 | −$1.3M | −$0.8M | −$2.0M | −$2.8M | $1.5M | $2.6M | −$2.3M | −$3.5M | $5.1M | $1.6M |
| 利息支出 | $0.0M | $0.0M | $0.1M | $0.2M | $0.5M | $1.2M | $0.4M | $0.8M | $0.7M | — |
| 税前利润 | −$1.3M | −$0.8M | −$2.1M | −$3.0M | $1.0M | $2.4M | −$2.6M | −$4.4M | $4.5M | $1.9M |
| 所得税 | — | $0.0M | $0.0M | — | — | $0.0M | −$0.0M | $0.0M | $0.2M | $0.1M |
| 净利润 | −$1.3M | −$0.8M | −$2.1M | −$3.0M | $1.0M | $2.3M | −$2.6M | −$4.4M | $4.2M | $1.8M |
| 稀释每股收益 | −$0.04 | −$0.03 | −$0.06 | −$0.08 | $0.03 | $0.05 | −$0.05 | −$0.09 | $0.07 | $0.02 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B |
| 现金流 | ||||||||||
| 经营现金流 | −$0.2M | −$1.0M | −$1.3M | −$2.8M | −$2.1M | $2.3M | −$1.7M | −$2.0M | $2.0M | −$8.6M |
| 资本支出 | $0.1M | $0.2M | $0.2M | $0.7M | $0.9M | $1.9M | $2.8M | $1.1M | $4.6M | — |
| 自由现金流 | −$0.4M | −$1.2M | −$1.5M | −$3.5M | −$2.9M | $0.4M | −$4.5M | −$3.1M | −$2.6M | — |
| 折旧与摊销 | $0.6M | $0.3M | $0.3M | $0.3M | $0.4M | $0.5M | $0.6M | $0.7M | $0.9M | $0.9M |
| 股权激励 | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.6M | $0.8M | $0.7M | $0.6M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $1.8M | $2.0M | $1.3M | $1.2M | $1.0M | $0.7M | $2.2M | $1.7M | $1.4M | $1.3M |
| 总债务 | — | — | — | $0.5M | $1.5M | $1.0M | $1.0M | — | — | — |
| 融资租赁负债 | — | — | — | $0.5M | $0.3M | $0.1M | — | — | — | — |
| 流动资产 | $3.4M | $4.6M | $4.7M | $5.0M | $8.8M | $11.6M | $16.6M | $16.3M | $29.3M | $25.2M |
| 流动负债 | $1.3M | $2.0M | $3.6M | $4.4M | $6.8M | $7.3M | $13.8M | $15.6M | $25.8M | $13.9M |
| 存货 | $0.8M | $1.4M | $2.2M | $2.6M | $4.3M | $6.1M | $8.8M | $10.0M | $20.3M | $15.0M |
| 固定资产净额 | $1.4M | $1.6M | $1.9M | $2.3M | $2.9M | $4.7M | $7.9M | $8.7M | $12.7M | $14.3M |
| 总资产 | $4.8M | $6.3M | $6.6M | $9.4M | $13.5M | $28.4M | $33.6M | $32.9M | $50.0M | $46.5M |
| 总负债 | $2.1M | $3.0M | $5.2M | $7.9M | $10.8M | $20.9M | $27.9M | $31.0M | $39.6M | $32.4M |
| 优先股 | — | — | $0.0M | — | — | — | — | — | — | — |
| 股东权益 | $2.8M | $3.2M | $1.4M | $1.5M | $2.7M | $7.5M | $5.6M | $1.9M | $10.4M | $14.1M |
| 利润率 | ||||||||||
| 毛利率 | 30.0% | 30.9% | 23.2% | 20.9% | 35.0% | 29.5% | 22.4% | 21.0% | 30.9% | 25.9% |
| 营业利润率 | −11.8% | −6.2% | −14.3% | −22.4% | 8.7% | 8.7% | −6.1% | −9.5% | 9.8% | 2.5% |
| EBITDA 利润率 | −6.1% | −3.4% | −12.0% | −19.8% | 10.8% | 10.2% | −4.5% | −7.5% | 11.6% | 4.0% |
| 净利率 | −11.9% | −6.3% | −14.7% | −24.0% | 5.8% | 7.9% | −7.0% | −11.8% | 8.1% | 2.9% |
| 自由现金流利润率 | −3.4% | −9.4% | −10.6% | −28.1% | −17.2% | 1.5% | −12.0% | −8.2% | −4.9% | — |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | −270.4% | 36.4% | 32.3% | −40.0% | — | — | — |
| 已动用资本回报率 | −35.8% | −18.2% | −69.0% | −56.3% | 22.0% | 12.2% | −11.4% | −20.5% | 21.2% | 4.8% |
| 股本回报率 | −46.0% | −26.2% | −90.2% | −207.7% | 46.6% | 45.5% | −40.0% | −116.3% | 69.1% | 14.6% |
| 资产回报率 | −26.5% | −14.2% | −32.4% | −37.7% | 8.6% | 11.1% | −8.5% | −13.2% | 10.2% | 3.7% |
| 有形股本回报率 | −46.0% | −24.4% | −150.4% | −198.9% | 36.2% | 31.1% | −46.4% | −230.8% | 40.9% | 12.7% |
| 增长 | ||||||||||
| 营收增长 | — | 15.7% | 13.8% | −11.9% | 36.9% | 72.1% | 26.6% | −0.1% | 40.4% | 18.6% |
| 净利润增长 | — | — | — | — | — | 134.6% | −213.1% | — | — | −57.7% |
| 每股收益增长 | — | — | — | — | — | 66.7% | −200.0% | — | — | −71.4% |
| 自由现金流增长 | — | — | — | — | — | — | −1,100.7% | — | — | — |
| 股数变化 | — | 1.4% | 8.1% | 8.0% | 5.3% | 22.0% | 4.4% | 0.9% | 31.2% | 11.6% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | — | 0.4x | 0.2x | — | — | — | — |
| 债务 / 股东权益 | — | — | — | 0.3x | 0.5x | 0.1x | 0.2x | — | — | — |
| 利息保障倍数 | −84.5x | −22.7x | −34.9x | −13.3x | 3.0x | 2.2x | −5.9x | −4.2x | 7.7x | — |
| 流动比率 | 2.6x | 2.3x | 1.3x | 1.1x | 1.3x | 1.6x | 1.2x | 1.0x | 1.1x | 1.8x |
| 速动比率 | 2.0x | 1.6x | 0.7x | 0.6x | 0.7x | 0.7x | 0.6x | 0.4x | 0.4x | 0.7x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.2% | 1.7% | 1.1% | 5.9% | 5.1% | 6.4% | 7.6% | 2.8% | 8.7% | — |
| 股权激励 / 营收 | 1.9% | 1.5% | 1.4% | 1.9% | 1.1% | 0.5% | 1.7% | 2.1% | 1.4% | 0.9% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 2.0 | 2.0 | 1.0 | 4.0 | 6.0 | 3.0 | 2.0 | 5.0 | 3.0 |
| Altman Z'' | −61.3 | −46.8 | −49.2 | −36.4 | −22.0 | −9.2 | −9.4 | −10.9 | −5.1 | −4.9 |
| 应计比率 | −21.5% | 3.1% | −11.5% | −2.9% | 26.6% | −0.0% | −3.1% | −7.2% | 5.5% | 21.5% |
来源:SEC EDGAR XBRL 文件 (CIK 0000883107). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
