SEACOR Marine Holdings Inc.
SMHI NYSE Deep Sea Foreign Transportation Of Freight 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$8.63
3.5%SEACOR Marine Holdings Inc. 的业务
暂无业务介绍。
- 法定名称
- SEACOR Marine Holdings Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年2月25日
- 登记号 · CIK
- 0001193125-26-072102
0001690334
营收与利润率
SEACOR Marine Holdings Inc. 在 2025 财年 营收为 $228M,同比下降 16.0%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$85.2M,占营收的 −37.4%。 经营现金流减资本支出。
股息、回购与股数
SEACOR Marine Holdings Inc. 在 2025 财年 向股东返还 $7.1M。 稀释股数减少 5.2%。
资产负债表
现金、债务以及显示 SEACOR Marine Holdings Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $37.6M | $40.0M | $67.5M | $59.5M | $68.9M |
| 债务(含融资租赁) | $364M | $329M | $316M | $345M | $335M |
| 净债务 / EBITDA | 16.1x | 147.6x | 2.8x | 6.9x | 4.4x |
| 债务 / 股东权益 | 0.8x | 0.8x | 0.8x | 1.2x | 1.3x |
| 利息保障倍数 | −1.3x | −1.8x | 0.9x | −0.3x | 0.4x |
| 流动比率 | 1.3x | 1.1x | 2.1x | 2.0x | 2.5x |
| 速动比率 | 1.3x | 1.1x | 2.1x | 2.0x | 2.5x |
| 总资产 | $913M | $815M | $780M | $727M | $661M |
| 总负债 | $466M | $436M | $406M | $429M | $396M |
| 股东权益 | $446M | $379M | $374M | $298M | $264M |
| 净债务 (− = 净现金) | $327M | $289M | $248M | $285M | $266M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✕ |
| 债务相对资产下降 | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ |
| 流动比率上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| 营收相对资产上升 | — | ✕ | ✕ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 3 / 9 | 4 / 9 | 2 / 9 | 5 / 9 | 3 / 9 | 6 / 9 | 2 / 9 | 3 / 9 |
| 应计比率 | −10.1% | −6.7% | −2.3% | −8.9% | −4.9% | 2.5% | −6.6% | −2.3% | −9.0% | 1.2% |
| Altman Z'' | 1.97 | 1.44 | 1.53 | 1.12 | 0.35 | 0.84 | 0.18 | 1.58 | 0.62 | 0.89 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $216M | $174M | $179M | $174M | $142M | $171M | $217M | $280M | $271M | $228M |
| 毛利 | $66.3M | $18.6M | $59.6M | $64.9M | $50.7M | $43.5M | $45.3M | $120M | $74.1M | $46.1M |
| 营业利润 | −$175M | −$130M | −$68.4M | −$54.3M | −$71.6M | −$37.1M | −$54.0M | $35.5M | −$10.4M | $13.7M |
| 利息支出 | $10.0M | $16.0M | $26.7M | $29.0M | $30.7M | $28.1M | $29.7M | $37.5M | $40.6M | $36.1M |
| 税前利润 | −$190M | −$118M | −$92.4M | −$84.5M | −$98.1M | $6.6M | −$70.1M | −$4.1M | −$83.0M | −$19.1M |
| 所得税 | −$63.5M | −$74.4M | −$13.5M | −$8.0M | −$22.9M | $11.5M | $8.6M | $8.8M | −$2.6M | $10.5M |
| 净利润 | −$132M | −$32.9M | −$77.6M | −$92.8M | −$78.9M | $33.1M | −$71.7M | −$9.3M | −$78.1M | −$27.8M |
| 稀释每股收益 | −$7.47 | −$1.87 | −$3.70 | −$3.95 | −$3.18 | $1.30 | −$2.69 | −$0.34 | −$2.82 | −$1.06 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| 现金流 | ||||||||||
| 经营现金流 | −$29.2M | $34.7M | −$53.0M | $1.7M | −$29.5M | $9.3M | −$14.6M | $8.9M | −$10.3M | −$36.4M |
| 资本支出 | $101M | $69.0M | $35.6M | $44.8M | $20.8M | $7.0M | $0.5M | $10.6M | $7.3M | $48.8M |
| 自由现金流 | −$130M | −$34.2M | −$88.7M | −$43.1M | −$50.4M | $2.3M | −$15.1M | −$1.7M | −$17.6M | −$85.2M |
| 折旧与摊销 | $58.1M | $60.3M | $61.4M | $57.2M | $57.2M | $57.4M | $56.0M | $53.8M | $51.6M | $47.1M |
| 股权激励 | $0.0M | $0.7M | — | $5.4M | $4.8M | $5.4M | $4.6M | $6.0M | $6.5M | $6.3M |
| 收购 | $0.0M | $9.8M | — | — | — | — | — | — | — | — |
| 股票回购 | — | — | — | — | — | — | — | $0.0M | $0.0M | $7.1M |
| 股息与回购 | — | — | — | — | — | — | — | $0.0M | $0.0M | $7.1M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $157M | $110M | $91.6M | $81.4M | $32.7M | $37.6M | $40.0M | $67.5M | $59.5M | $68.9M |
| 总债务 | $238M | $315M | $405M | $374M | $473M | $364M | $322M | $316M | $345M | $335M |
| 融资租赁负债 | — | — | — | — | $0.1M | $0.1M | $7.2M | $0.0M | $0.0M | $0.0M |
| 存款 | $0.5M | $0.1M | — | — | — | — | — | — | — | — |
| 流动资产 | $251M | $177M | $179M | $195M | $179M | $111M | $132M | $165M | $174M | $180M |
| 流动负债 | $81.0M | $99.2M | $83.6M | $120M | $132M | $84.7M | $121M | $77.1M | $85.0M | $70.7M |
| 存货 | $3.1M | $3.8M | $2.0M | $1.2M | $0.6M | $0.9M | $2.1M | $1.6M | $2.8M | $2.2M |
| 固定资产净额 | $542M | $690M | $744M | $661M | $754M | $721M | $665M | $605M | $545M | $475M |
| 总资产 | $1.0B | $1.0B | $1.1B | $1.0B | $1.0B | $913M | $815M | $780M | $727M | $661M |
| 总负债 | $465M | $485M | $548M | $530M | $616M | $466M | $436M | $406M | $429M | $396M |
| 优先股 | $0.0M | $0.0M | — | — | — | — | — | — | — | — |
| 股东权益 | $545M | $508M | $526M | $457M | $402M | $446M | $379M | $374M | $298M | $264M |
| 利润率 | ||||||||||
| 毛利率 | 30.7% | 10.7% | 33.3% | 37.2% | 35.7% | 25.5% | 20.9% | 42.9% | 27.3% | 20.2% |
| 营业利润率 | −81.1% | −74.6% | −38.2% | −31.1% | −50.5% | −21.7% | −24.8% | 12.7% | −3.8% | 6.0% |
| EBITDA 利润率 | −54.2% | −39.9% | −3.9% | 1.6% | −10.2% | 11.8% | 0.9% | 32.0% | 15.2% | 26.7% |
| 净利率 | −61.2% | −18.9% | −43.3% | −53.2% | −55.6% | 19.4% | −33.0% | −3.3% | −28.8% | −12.2% |
| 自由现金流利润率 | −60.3% | −19.7% | −49.5% | −24.7% | −35.5% | 1.3% | −6.9% | −0.6% | −6.5% | −37.4% |
| 回报率 | ||||||||||
| 资本回报率 | −22.1% | −14.4% | −6.4% | −5.7% | −6.7% | −3.1% | −6.5% | 4.5% | −1.4% | 2.0% |
| 已动用资本回报率 | −18.7% | −14.3% | −6.7% | −6.1% | −8.1% | −4.5% | −7.8% | 5.1% | −1.6% | 2.3% |
| 股本回报率 | −24.2% | −6.3% | −15.0% | −18.9% | −18.4% | 7.8% | −17.4% | −2.5% | −23.3% | −9.9% |
| 资产回报率 | −13.0% | −3.3% | −7.4% | −8.8% | −7.8% | 3.4% | −8.3% | −1.2% | −10.4% | −4.0% |
| 有形股本回报率 | −24.2% | −6.5% | −14.8% | −20.3% | −19.7% | 7.4% | −18.9% | −2.5% | −26.2% | −10.5% |
| 增长 | ||||||||||
| 营收增长 | — | −19.4% | 3.1% | −2.6% | −18.7% | 20.5% | 27.1% | 28.6% | −2.9% | −16.0% |
| 净利润增长 | — | — | — | — | — | — | −316.2% | — | — | — |
| 每股收益增长 | — | — | — | — | — | — | −306.9% | — | — | — |
| 自由现金流增长 | — | — | — | — | — | — | −769.5% | — | — | — |
| 股数变化 | — | −0.4% | 18.9% | 12.4% | 5.4% | 2.9% | 4.4% | 1.7% | 2.1% | −5.2% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | — | — | 102.9x | — | 16.1x | 147.6x | 2.8x | 6.9x | 4.4x |
| 债务 / 股东权益 | 0.4x | 0.6x | 0.8x | 0.8x | 1.2x | 0.8x | 0.8x | 0.8x | 1.2x | 1.3x |
| 利息保障倍数 | −17.5x | −8.1x | −2.6x | −1.9x | −2.3x | −1.3x | −1.8x | 0.9x | −0.3x | 0.4x |
| 流动比率 | 3.1x | 1.8x | 2.1x | 1.6x | 1.4x | 1.3x | 1.1x | 2.1x | 2.0x | 2.5x |
| 速动比率 | 3.1x | 1.7x | 2.1x | 1.6x | 1.4x | 1.3x | 1.1x | 2.1x | 2.0x | 2.5x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 46.8% | 39.7% | 19.9% | 25.7% | 14.7% | 4.1% | 0.2% | 3.8% | 2.7% | 21.4% |
| 股权激励 / 营收 | 0.0% | 0.4% | — | 3.1% | 3.4% | 3.2% | 2.1% | 2.1% | 2.4% | 2.8% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 3.0 | 4.0 | 2.0 | 5.0 | 3.0 | 6.0 | 2.0 | 3.0 |
| Altman Z'' | 2.0 | 1.4 | 1.5 | 1.1 | 0.3 | 0.8 | 0.2 | 1.6 | 0.6 | 0.9 |
| 应计比率 | −10.1% | −6.7% | −2.3% | −8.9% | −4.9% | 2.5% | −6.6% | −2.3% | −9.0% | 1.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001690334). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
