Neuronetics, Inc.
STIM Nasdaq Surgical & Medical Instruments & Apparatus 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$2.11
1.4%Neuronetics, Inc. 的业务
暂无业务介绍。
- 法定名称
- Neuronetics, Inc.
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月17日
- 登记号 · CIK
- 0001104659-26-029004
0001227636
营收与利润率
Neuronetics, Inc. 在 2025 财年 营收为 $149M,同比增长 99.2%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 −$21.2M,占营收的 −14.2%。 经营现金流减资本支出。
股息、回购与股数
Neuronetics, Inc. 在 2025 财年 向股东返还 —。 稀释股数增加 107.8%。
资产负债表
现金、债务以及显示 Neuronetics, Inc. 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $94.1M | $70.3M | $59.7M | $18.5M | $28.1M |
| 债务(含融资租赁) | $35.3M | $36.0M | $59.3M | $55.2M | $65.8M |
| 债务 / 股东权益 | 0.4x | 0.6x | 1.7x | 2.0x | 2.9x |
| 利息保障倍数 | −6.9x | −8.3x | −5.6x | −4.7x | −3.7x |
| 流动比率 | 7.3x | 3.0x | 4.7x | 1.9x | 2.0x |
| 速动比率 | 6.9x | 2.7x | 4.3x | 1.7x | 1.9x |
| 总资产 | $141M | $117M | $116M | $141M | $142M |
| 总负债 | $56.0M | $59.8M | $81.6M | $109M | $115M |
| 股东权益 | $85.2M | $57.1M | $34.2M | $27.7M | $22.4M |
| 净债务 (− = 净现金) | −$58.8M | −$34.4M | −$0.4M | $36.7M | $37.7M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 经营现金流为正 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 资产回报率上升 | — | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| 债务相对资产下降 | — | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✕ |
| 流动比率上升 | — | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| 毛利率上升 | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ |
| 营收相对资产上升 | — | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ |
| F 分数 | — / 3 | — / 5 | 5 / 9 | 1 / 9 | 3 / 9 | 5 / 9 | 2 / 9 | 3 / 9 | 2 / 9 | 4 / 9 |
| 应计比率 | — | −12.6% | −4.5% | 1.3% | 1.0% | −2.9% | −5.0% | 1.6% | −9.9% | −13.2% |
| Altman Z'' | — | −19.17 | −0.02 | −5.01 | −8.62 | −2.21 | −6.98 | −7.73 | −9.84 | −10.42 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $34.2M | $40.4M | $52.8M | $62.7M | $49.2M | $55.3M | $65.2M | $71.3M | $74.9M | $149M |
| 毛利 | $27.6M | $30.8M | $40.3M | $47.3M | $37.7M | $43.7M | $49.7M | $51.7M | $54.2M | $72.3M |
| 研发支出 | $8.2M | $7.9M | $8.2M | $13.7M | $9.2M | $7.9M | $9.3M | $9.5M | $12.8M | $6.6M |
| 营业利润 | −$9.3M | −$13.6M | −$19.8M | −$26.9M | −$22.3M | −$27.6M | −$35.1M | −$30.6M | −$34.6M | −$31.4M |
| 利息支出 | $1.8M | $2.8M | $3.7M | $3.7M | $4.5M | $4.0M | $4.3M | $5.4M | $7.3M | $8.4M |
| 税前利润 | −$11.2M | −$16.1M | −$24.1M | −$29.0M | — | — | — | — | — | — |
| 净利润 | −$11.2M | −$16.1M | −$24.1M | −$29.0M | −$27.5M | −$31.2M | −$37.2M | −$30.2M | −$43.7M | −$39.0M |
| 稀释每股收益 | −$76.95 | −$86.34 | −$2.69 | −$1.58 | −$1.46 | −$1.22 | −$1.38 | −$1.05 | −$1.38 | −$0.59 |
| 稀释股数 | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.07B |
| 现金流 | ||||||||||
| 经营现金流 | −$8.5M | −$11.1M | −$20.6M | −$30.5M | −$28.4M | −$28.0M | −$30.7M | −$32.0M | −$31.0M | −$20.4M |
| 资本支出 | $0.3M | $0.6M | $1.0M | $0.8M | $0.7M | $2.4M | $3.3M | $2.4M | $1.5M | $0.8M |
| 自由现金流 | −$8.9M | −$11.7M | −$21.6M | −$31.3M | −$29.1M | −$30.3M | −$34.0M | −$34.4M | −$32.5M | −$21.2M |
| 折旧与摊销 | $0.7M | $0.6M | $0.9M | $1.1M | $0.9M | $1.1M | $1.6M | $2.0M | $2.1M | $3.5M |
| 股权激励 | $0.2M | $0.5M | $1.7M | $3.4M | $4.4M | $7.9M | $8.7M | $7.3M | $5.6M | $6.8M |
| 收购 | — | — | — | — | — | — | — | — | $2.6M | — |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $17.0M | $29.1M | $105M | $75.7M | $49.0M | $94.1M | $70.3M | $59.7M | $18.5M | $28.1M |
| 总债务 | — | $29.6M | $30.4M | $31.1M | $34.6M | $35.3M | $36.0M | $59.3M | $55.2M | $65.8M |
| 流动资产 | — | $37.0M | $114M | $88.5M | $65.0M | $115M | $98.8M | $93.8M | $58.1M | $61.6M |
| 流动负债 | — | $12.0M | $13.6M | $27.7M | $13.7M | $15.7M | $33.2M | $19.8M | $31.3M | $30.5M |
| 存货 | — | $2.5M | $2.4M | $2.8M | $3.7M | $6.6M | $8.9M | $8.1M | $4.2M | $4.3M |
| 固定资产净额 | — | $1.4M | $1.4M | $1.1M | $0.7M | $1.2M | $2.0M | $2.0M | $6.2M | $4.5M |
| 商誉 | — | — | — | — | — | — | — | — | $18.6M | $23.6M |
| 无形资产 | — | — | — | — | — | — | — | — | $19.6M | $18.1M |
| 总资产 | — | $38.9M | $117M | $100M | $78.7M | $141M | $117M | $116M | $141M | $142M |
| 总负债 | — | $44.5M | $46.0M | $52.3M | $53.2M | $56.0M | $59.8M | $81.6M | $109M | $115M |
| 股东权益 | −$177M | −$193M | $71.0M | $47.9M | $25.5M | $85.2M | $57.1M | $34.2M | $27.7M | $22.4M |
| 利润率 | ||||||||||
| 毛利率 | 80.7% | 76.2% | 76.4% | 75.4% | 76.5% | 78.9% | 76.3% | 72.5% | 72.3% | 48.5% |
| 营业利润率 | −27.3% | −33.7% | −37.6% | −43.0% | −45.3% | −49.8% | −53.8% | −42.8% | −46.2% | −21.1% |
| EBITDA 利润率 | −25.3% | −32.2% | −35.9% | −41.3% | −43.4% | −47.9% | −51.3% | −40.0% | −43.4% | −18.8% |
| 净利率 | −32.8% | −39.7% | −45.7% | −46.4% | −55.7% | −56.4% | −57.0% | −42.3% | −58.4% | −26.1% |
| 自由现金流利润率 | −25.9% | −29.0% | −40.9% | −49.9% | −59.1% | −54.8% | −52.2% | −48.2% | −43.3% | −14.2% |
| 回报率 | ||||||||||
| 资本回报率 | — | — | — | −646.3% | −158.0% | −82.6% | −122.3% | −71.4% | −42.4% | −41.4% |
| 已动用资本回报率 | — | −50.5% | −19.2% | −37.2% | −34.3% | −22.0% | −42.0% | −31.8% | −31.5% | −28.3% |
| 股本回报率 | — | — | — | −48.9% | −74.9% | −56.4% | −52.3% | −66.2% | −141.2% | −155.7% |
| 资产回报率 | — | −41.2% | −30.9% | −26.7% | −30.7% | −28.4% | −28.8% | −25.9% | −34.0% | −27.6% |
| 有形股本回报率 | — | — | −33.9% | −60.7% | −107.7% | −36.6% | −65.1% | −88.3% | — | — |
| 增长 | ||||||||||
| 营收增长 | — | 18.1% | 30.5% | 18.7% | −21.4% | 12.3% | 17.9% | 9.4% | 5.0% | 99.2% |
| 股数变化 | — | 27.4% | 4,710.8% | 105.4% | 2.5% | 35.3% | 5.6% | 6.5% | 10.7% | 107.8% |
| 财务健康 | ||||||||||
| 债务 / 股东权益 | — | — | 0.4x | 0.7x | 1.4x | 0.4x | 0.6x | 1.7x | 2.0x | 2.9x |
| 利息保障倍数 | −5.1x | −4.8x | −5.4x | −7.3x | −4.9x | −6.9x | −8.3x | −5.6x | −4.7x | −3.7x |
| 流动比率 | — | 3.1x | 8.4x | 3.2x | 4.8x | 7.3x | 3.0x | 4.7x | 1.9x | 2.0x |
| 速动比率 | — | 2.9x | 8.3x | 3.1x | 4.5x | 6.9x | 2.7x | 4.3x | 1.7x | 1.9x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 0.9% | 1.5% | 1.9% | 1.3% | 1.5% | 4.3% | 5.0% | 3.3% | 2.0% | 0.5% |
| 股权激励 / 营收 | 0.5% | 1.2% | 3.3% | 5.5% | 8.9% | 14.2% | 13.4% | 10.3% | 7.5% | 4.6% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | — | 5.0 | 1.0 | 3.0 | 5.0 | 2.0 | 3.0 | 2.0 | 4.0 |
| Altman Z'' | — | −19.2 | −0.0 | −5.0 | −8.6 | −2.2 | −7.0 | −7.7 | −9.8 | −10.4 |
| 应计比率 | — | −12.6% | −4.5% | 1.3% | 1.0% | −2.9% | −5.0% | 1.6% | −9.9% | −13.2% |
来源:SEC EDGAR XBRL 文件 (CIK 0001227636). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
