Turtle Beach Corp
TBCH Nasdaq Communications Equipment, Nec 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$16.46
0.2%Turtle Beach Corp 的业务
暂无业务介绍。
- 法定名称
- Turtle Beach Corp
- 财年结束日
- 2025年12月31日
- 最新年报
- 10-K · 2026年3月12日
- 登记号 · CIK
- 0001193125-26-104436
0001493761
营收与利润率
Turtle Beach Corp 在 2025 财年 营收为 $320M,同比下降 14.2%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $34.0M,占营收的 10.6%。 经营现金流减资本支出。
股息、回购与股数
Turtle Beach Corp 在 2025 财年 向股东返还 $19.0M,占自由现金流的 56%。 稀释股数减少 1.8%。
资产负债表
现金、债务以及显示 Turtle Beach Corp 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $37.7M | $11.4M | $18.7M | $13.0M | $17.0M |
| 债务(含融资租赁) | — | — | — | $50.2M | $55.7M |
| 净债务 / EBITDA | — | — | — | 1.5x | 1.2x |
| 债务 / 股东权益 | — | — | — | 0.4x | 0.4x |
| 利息保障倍数 | 53.3x | −42.2x | −32.6x | 2.4x | 3.5x |
| 流动比率 | 2.5x | 2.1x | 2.2x | 1.5x | 2.0x |
| 速动比率 | 1.2x | 1.0x | 1.4x | 0.9x | 1.2x |
| 总资产 | $231M | $163M | $150M | $299M | $269M |
| 总负债 | $89.1M | $74.4M | $64.9M | $178M | $141M |
| 股东权益 | $141M | $88.9M | $85.1M | $121M | $128M |
| 净债务 (− = 净现金) | — | — | — | $37.2M | $38.8M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ |
| 经营现金流为正 | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ |
| 债务相对资产下降 | — | ✕ | ✓ | — | — | — | — | — | — | ✕ |
| 流动比率上升 | — | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ |
| 股数未增加 | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✓ |
| 毛利率上升 | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 营收相对资产上升 | — | ✕ | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 8 / 9 | 4 / 8 | 6 / 8 | 2 / 8 | 1 / 8 | 7 / 8 | 4 / 8 | 7 / 9 |
| 应计比率 | −90.0% | −7.1% | −2.8% | −16.9% | −7.3% | 8.3% | −9.0% | −28.5% | 4.6% | −6.9% |
| Altman Z'' | −10.07 | −4.40 | 2.09 | 0.59 | 4.77 | 4.73 | −0.34 | 0.72 | 1.29 | 2.51 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $174M | $149M | $287M | $235M | $360M | $366M | $240M | $258M | $373M | $320M |
| 净利息收入 | — | — | — | — | — | — | −$1.2M | −$0.5M | −$8.1M | −$9.8M |
| 毛利 | $42.6M | $51.0M | $109M | $78.7M | $134M | $128M | $49.2M | $75.5M | $129M | $119M |
| 研发支出 | $8.3M | $5.6M | $5.6M | $7.9M | $12.3M | $17.5M | $19.1M | $17.1M | $17.3M | $16.9M |
| 营业利润 | −$77.7M | $4.8M | $54.0M | $10.4M | $49.2M | $20.4M | −$51.5M | −$16.4M | $20.0M | $27.5M |
| 利息支出 | $7.4M | $7.9M | $5.3M | $0.9M | $0.5M | $0.4M | $1.2M | $0.5M | $8.3M | $7.9M |
| 税前利润 | −$87.6M | −$2.7M | $40.9M | $11.7M | $52.5M | $20.1M | −$54.5M | −$17.3M | $10.7M | $16.8M |
| 所得税 | −$0.4M | $0.6M | $1.7M | −$6.2M | $13.7M | $2.4M | $5.1M | $0.3M | −$5.5M | $1.1M |
| 净利润 | −$87.2M | −$3.2M | $39.2M | $17.9M | $38.7M | $17.7M | −$59.5M | −$17.7M | $16.2M | $15.7M |
| 稀释每股收益 | −$7.18 | −$0.26 | $2.74 | $1.04 | $2.37 | $0.97 | −$3.62 | −$1.03 | $0.78 | $0.77 |
| 稀释股数 | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | −$1.8M | $3.4M | $42.2M | $39.4M | $51.0M | −$0.3M | −$41.8M | $27.0M | $5.8M | $35.5M |
| 资本支出 | $3.2M | $4.4M | $5.1M | $1.9M | $5.7M | $5.6M | $3.5M | $2.2M | $4.9M | $1.4M |
| 自由现金流 | −$5.1M | −$1.0M | $37.2M | $37.5M | $45.4M | −$5.9M | −$45.4M | $24.9M | $0.8M | $34.0M |
| 折旧与摊销 | $5.1M | $4.1M | $4.0M | $4.6M | $4.4M | $4.1M | $4.6M | $3.8M | $4.4M | $4.4M |
| 股权激励 | $4.0M | $1.4M | $1.9M | $3.6M | $5.5M | $7.7M | $8.0M | $12.0M | $6.2M | $6.2M |
| 收购 | $0.0M | — | — | $12.7M | — | $2.5M | — | — | $77.3M | −$2.5M |
| 股票回购 | $0.0M | $0.0M | $0.2M | $2.5M | — | $4.9M | — | $1.0M | $27.8M | $19.0M |
| 股息与回购 | $0.0M | $0.0M | $0.2M | $2.5M | — | $4.9M | — | $1.0M | $27.8M | $19.0M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $5.2M | $5.2M | $7.1M | $8.2M | $46.7M | $37.7M | $11.4M | $18.7M | $13.0M | $17.0M |
| 总债务 | $66.9M | $70.3M | $37.4M | — | — | — | — | — | $50.2M | $55.7M |
| 流动资产 | $86.6M | $86.8M | $114M | $103M | $170M | $193M | $135M | $125M | $188M | $174M |
| 流动负债 | $66.9M | $67.6M | $73.6M | $64.6M | $78.7M | $78.2M | $64.3M | $56.3M | $124M | $87.7M |
| 存货 | $21.7M | $27.5M | $49.5M | $45.7M | $71.3M | $102M | $71.3M | $44.0M | $71.3M | $69.2M |
| 固定资产净额 | $4.3M | $4.7M | $5.9M | $4.0M | $6.6M | $7.0M | $6.4M | $4.8M | $5.8M | $3.0M |
| 商誉 | $0.0M | $0.0M | $0.0M | $8.5M | $8.2M | $10.7M | $10.7M | $10.7M | $52.9M | $50.4M |
| 无形资产 | $1.6M | $1.4M | $1.0M | $6.0M | $5.1M | $5.8M | $2.6M | $1.7M | $42.4M | $34.3M |
| 总资产 | $94.8M | $94.3M | $122M | $131M | $203M | $231M | $163M | $150M | $299M | $269M |
| 总负债 | $115M | $116M | $84.4M | $68.0M | $87.1M | $89.1M | $74.4M | $64.9M | $178M | $141M |
| 股东权益 | −$20.7M | −$22.2M | $37.5M | $63.4M | $116M | $141M | $88.9M | $85.1M | $121M | $128M |
| 利润率 | ||||||||||
| 毛利率 | 24.5% | 34.2% | 37.8% | 33.5% | 37.2% | 35.0% | 20.5% | 29.3% | 34.6% | 37.3% |
| 营业利润率 | −44.7% | 3.2% | 18.8% | 4.4% | 13.7% | 5.6% | −21.4% | −6.4% | 5.4% | 8.6% |
| EBITDA 利润率 | −41.7% | 5.9% | 20.2% | 6.4% | 14.9% | 6.7% | −19.5% | −4.9% | 6.6% | 10.0% |
| 净利率 | −50.1% | −2.2% | 13.6% | 7.6% | 10.8% | 4.8% | −24.8% | −6.8% | 4.3% | 4.9% |
| 自由现金流利润率 | −2.9% | −0.7% | 12.9% | 16.0% | 12.6% | −1.6% | −18.9% | 9.6% | 0.2% | 10.6% |
| 净利息收入占营收比例 | — | — | — | — | — | — | −0.5% | −0.2% | −2.2% | −3.1% |
| 回报率 | ||||||||||
| 资本回报率 | −150.0% | 8.8% | 76.3% | — | — | — | — | — | 12.7% | 15.4% |
| 已动用资本回报率 | −278.4% | 18.0% | 111.8% | 15.6% | 39.4% | 13.4% | −52.0% | −17.6% | 11.4% | 15.2% |
| 股本回报率 | — | — | 511.0% | 35.6% | 43.1% | 13.7% | −51.7% | −20.3% | 15.7% | 12.6% |
| 资产回报率 | −92.0% | −3.4% | 36.3% | 14.2% | 23.1% | 8.2% | −30.2% | −11.3% | 7.2% | 5.5% |
| 有形股本回报率 | — | — | 107.5% | 36.7% | 37.6% | 14.2% | −78.7% | −24.3% | 64.1% | 36.0% |
| 增长 | ||||||||||
| 营收增长 | — | −14.3% | 92.7% | −18.4% | 53.5% | 1.7% | −34.4% | 7.5% | 44.4% | −14.2% |
| 净利润增长 | — | — | — | −54.2% | 115.9% | −54.3% | −436.0% | — | — | −2.8% |
| 每股收益增长 | — | — | — | −62.0% | 127.9% | −59.1% | −473.2% | — | — | −1.3% |
| 自由现金流增长 | — | — | — | 0.8% | 21.2% | −113.1% | — | — | −96.6% | 3,918.8% |
| 股数变化 | — | 1.5% | 15.8% | 9.8% | 4.3% | 11.5% | 12.1% | −16.2% | 21.6% | −1.8% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | — | 7.3x | 0.5x | — | — | — | — | — | 1.5x | 1.2x |
| 债务 / 股东权益 | — | — | 1.0x | — | — | — | — | — | 0.4x | 0.4x |
| 利息保障倍数 | −10.4x | 0.6x | 10.1x | 11.2x | 105.3x | 53.3x | −42.2x | −32.6x | 2.4x | 3.5x |
| 流动比率 | 1.3x | 1.3x | 1.5x | 1.6x | 2.2x | 2.5x | 2.1x | 2.2x | 1.5x | 2.0x |
| 速动比率 | 1.0x | 0.9x | 0.9x | 0.9x | 1.3x | 1.2x | 1.0x | 1.4x | 0.9x | 1.2x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 1.9% | 3.0% | 1.8% | 0.8% | 1.6% | 1.5% | 1.5% | 0.8% | 1.3% | 0.4% |
| 股权激励 / 营收 | 2.3% | 1.0% | 0.7% | 1.5% | 1.5% | 2.1% | 3.3% | 4.6% | 1.7% | 1.9% |
| 股东回报 / 自由现金流 | — | — | 0.7% | 6.7% | — | — | — | 3.9% | 3,279.6% | 55.7% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 8.0 | 4.0 | 6.0 | 2.0 | 1.0 | 7.0 | 4.0 | 7.0 |
| Altman Z'' | −10.1 | −4.4 | 2.1 | 0.6 | 4.8 | 4.7 | −0.3 | 0.7 | 1.3 | 2.5 |
| 应计比率 | −90.0% | −7.1% | −2.8% | −16.9% | −7.3% | 8.3% | −9.0% | −28.5% | 4.6% | −6.9% |
来源:SEC EDGAR XBRL 文件 (CIK 0001493761). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
