Virco Mfg Corporation
VIRC Nasdaq Public Bldg & Related Furniture 金融 FY2017–FY2026
最新收盘价 · 2026年10月23日
$6.29
0.3%Virco Mfg Corporation 的业务
暂无业务介绍。
- 法定名称
- VIRCO MFG CORPORATION
- 财年结束日
- 2026年1月31日
- 最新年报
- 10-K · 2026年4月8日
- 登记号 · CIK
- 0001628280-26-024204
0000751365
营收与利润率
Virco Mfg Corporation 在 2026 财年 营收为 $200M,同比下降 25.0%。
净利润与每股收益
从 2017 财年到 2026 财年,稀释每股收益年均增长 −22.0%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2026 财年 的自由现金流为 −$6.7M,占营收的 −3.4%。 经营现金流减资本支出。
股息、回购与股数
Virco Mfg Corporation 在 2026 财年 向股东返还 $5.6M。 稀释股数减少 3.7%。
资产负债表
现金、债务以及显示 Virco Mfg Corporation 承担债务能力的指标。
| 财年末 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| 现金及短期投资 | $1.4M | $1.1M | $5.3M | $26.9M | $14.4M |
| 债务(含融资租赁) | $14.5M | $21.7M | $4.4M | $4.1M | $3.9M |
| 净债务 / EBITDA | 3.1x | 1.4x | −0.0x | −0.7x | −1.1x |
| 债务 / 股东权益 | 0.3x | 0.3x | 0.0x | 0.0x | 0.0x |
| 利息保障倍数 | −0.3x | 5.4x | 11.9x | 79.8x | 12.2x |
| 流动比率 | 1.9x | 1.8x | 2.3x | 3.0x | 3.1x |
| 速动比率 | 0.6x | 0.4x | 0.8x | 1.4x | 1.3x |
| 总资产 | $126M | $150M | $146M | $192M | $174M |
| 总负债 | $79.0M | $82.1M | $55.3M | $82.7M | $68.2M |
| 股东权益 | $47.4M | $68.1M | $91.2M | $109M | $106M |
| 净债务 (− = 净现金) | $13.2M | $20.7M | −$0.9M | −$22.7M | −$10.5M |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 资产回报率上升 | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ |
| 经营现金流高于净利润 | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ |
| 债务相对资产下降 | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ |
| 流动比率上升 | — | ✕ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ | ✓ |
| 股数未增加 | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| F 分数 | — / 3 | 4 / 9 | 4 / 9 | 7 / 9 | 3 / 9 | 2 / 9 | 4 / 9 | 8 / 9 | 6 / 9 | 3 / 9 |
| 应计比率 | 15.6% | −4.4% | −3.3% | −5.6% | −7.6% | −11.7% | 14.7% | −3.4% | −6.8% | 1.9% |
| Altman Z'' | 1.88 | 1.55 | 1.30 | 1.37 | 1.00 | 0.57 | 2.02 | 4.81 | 4.53 | 4.14 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $173M | $189M | $201M | $193M | $153M | $185M | $231M | $269M | $266M | $200M |
| 毛利 | $62.5M | $65.5M | $67.1M | $71.7M | $54.9M | $60.9M | $85.3M | $116M | $115M | $81.2M |
| 营业利润 | $5.9M | $5.1M | $2.3M | $5.9M | $0.7M | −$0.3M | $10.6M | $31.9M | $27.9M | $3.7M |
| 利息支出 | $1.2M | $1.5M | $2.2M | $2.5M | $1.5M | $1.2M | $2.0M | $2.7M | $0.3M | $0.3M |
| 税前利润 | $4.7M | $2.4M | −$1.1M | $2.7M | −$3.0M | −$3.7M | $8.0M | $29.2M | $28.4M | $3.5M |
| 所得税 | −$18.0M | $5.6M | $0.5M | $0.3M | −$0.7M | $11.4M | −$8.5M | $7.3M | $6.8M | $0.9M |
| 净利润 | $22.8M | −$3.2M | −$1.6M | $2.4M | −$2.2M | −$15.1M | $16.5M | $21.9M | $21.6M | $2.6M |
| 稀释每股收益 | $1.49 | −$0.21 | −$0.10 | $0.15 | −$0.14 | −$0.95 | $1.02 | $1.34 | $1.32 | $0.16 |
| 稀释股数 | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| 现金流 | ||||||||||
| 经营现金流 | $5.9M | $1.7M | $2.4M | $9.8M | $7.8M | −$0.4M | −$3.8M | $27.0M | $33.1M | −$0.8M |
| 资本支出 | $4.4M | $6.2M | $5.4M | $4.2M | $2.2M | $3.0M | $3.3M | $5.2M | $6.3M | $5.9M |
| 自由现金流 | $1.5M | −$4.5M | −$3.0M | $5.5M | $5.6M | −$3.4M | −$7.1M | $21.7M | $26.8M | −$6.7M |
| 折旧与摊销 | $5.0M | $5.5M | $5.8M | $5.8M | $5.1M | $4.6M | $4.5M | $5.1M | $5.7M | $6.1M |
| 股权激励 | $0.6M | $0.8M | $0.9M | $0.9M | $1.0M | $1.0M | $0.6M | $0.6M | $0.4M | $0.2M |
| 股票回购 | $0.3M | $0.3M | $0.3M | $0.2M | $0.2M | $0.2M | $0.2M | $0.0M | $3.8M | $4.0M |
| 已付股息 | — | $0.0M | $0.9M | $0.0M | — | — | $0.0M | $0.3M | $1.5M | $1.6M |
| 股息与回购 | $0.3M | $0.3M | $1.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M | $5.3M | $5.6M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $0.8M | $0.5M | $0.7M | $1.2M | $0.4M | $1.4M | $1.1M | $5.3M | $26.9M | $14.4M |
| 总债务 | $5.0M | $16.7M | $21.4M | $16.7M | $10.4M | $14.5M | $21.7M | $4.4M | $4.1M | $3.9M |
| 流动资产 | $48.5M | $55.7M | $63.1M | $58.3M | $51.0M | $68.8M | $89.1M | $89.0M | $102M | $98.7M |
| 流动负债 | $21.6M | $27.7M | $32.1M | $25.1M | $22.1M | $36.3M | $48.5M | $38.5M | $34.3M | $32.0M |
| 存货 | $35.7M | $42.1M | $47.3M | $43.3M | $38.3M | $47.4M | $67.4M | $58.4M | $55.6M | $56.7M |
| 固定资产净额 | $34.3M | $42.4M | $41.9M | $39.9M | $36.8M | $35.3M | $34.6M | $34.6M | $36.4M | $34.6M |
| 总资产 | $108M | $117M | $123M | $139M | $125M | $126M | $150M | $146M | $192M | $174M |
| 总负债 | $48.8M | $57.9M | $66.1M | $84.2M | $70.8M | $79.0M | $82.1M | $55.3M | $82.7M | $68.2M |
| 优先股 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股东权益 | $59.4M | $58.7M | $57.0M | $54.8M | $54.2M | $47.4M | $68.1M | $91.2M | $109M | $106M |
| 利润率 | ||||||||||
| 毛利率 | 36.1% | 34.6% | 33.4% | 37.1% | 35.9% | 33.0% | 36.9% | 43.1% | 43.1% | 40.7% |
| 营业利润率 | 3.4% | 2.7% | 1.2% | 3.1% | 0.5% | −0.2% | 4.6% | 11.8% | 10.5% | 1.8% |
| EBITDA 利润率 | 6.3% | 5.6% | 4.0% | 6.1% | 3.8% | 2.3% | 6.6% | 13.7% | 12.6% | 4.9% |
| 净利率 | 13.1% | −1.7% | −0.8% | 1.2% | −1.5% | −8.2% | 7.2% | 8.1% | 8.1% | 1.3% |
| 自由现金流利润率 | 0.8% | −2.4% | −1.5% | 2.9% | 3.7% | −1.8% | −3.1% | 8.1% | 10.1% | −3.4% |
| 回报率 | ||||||||||
| 资本回报率 | 9.3% | 4.5% | 2.4% | 7.3% | 0.9% | −0.4% | 12.0% | 26.5% | 24.5% | 2.8% |
| 已动用资本回报率 | 6.9% | 5.8% | 2.6% | 5.2% | 0.7% | −0.4% | 10.5% | 29.5% | 17.7% | 2.6% |
| 股本回报率 | 38.3% | −5.4% | −2.8% | 4.3% | −4.1% | −29.8% | 28.7% | 27.5% | 21.6% | 2.4% |
| 资产回报率 | 21.0% | −2.9% | −1.3% | 1.8% | −1.7% | −12.0% | 12.0% | 14.8% | 12.8% | 1.4% |
| 有形股本回报率 | 38.3% | −5.5% | −2.8% | 4.3% | −4.1% | −31.9% | 24.3% | 24.0% | 19.8% | 2.4% |
| 增长 | ||||||||||
| 营收增长 | — | 9.2% | 6.0% | −3.8% | −20.8% | 21.0% | 25.0% | 16.5% | −1.1% | −25.0% |
| 净利润增长 | — | −114.1% | — | — | −193.7% | — | — | 32.4% | −1.2% | −88.1% |
| 每股收益增长 | — | −114.1% | — | — | −193.3% | — | — | 31.4% | −1.5% | −87.9% |
| 自由现金流增长 | — | −411.3% | — | — | 1.8% | −160.2% | — | — | 23.6% | −125.0% |
| 股数变化 | — | −0.1% | 1.2% | 1.8% | 0.4% | 1.2% | 1.5% | 1.2% | −0.1% | −3.7% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 0.4x | 1.5x | 2.5x | 1.3x | 1.7x | 3.1x | 1.4x | −0.0x | −0.7x | −1.1x |
| 债务 / 股东权益 | 0.1x | 0.3x | 0.4x | 0.3x | 0.2x | 0.3x | 0.3x | 0.0x | 0.0x | 0.0x |
| 利息保障倍数 | 4.9x | 3.3x | 1.1x | 2.4x | 0.5x | −0.3x | 5.4x | 11.9x | 79.8x | 12.2x |
| 流动比率 | 2.2x | 2.0x | 2.0x | 2.3x | 2.3x | 1.9x | 1.8x | 2.3x | 3.0x | 3.1x |
| 速动比率 | 0.6x | 0.5x | 0.5x | 0.6x | 0.6x | 0.6x | 0.4x | 0.8x | 1.4x | 1.3x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.5% | 3.3% | 2.7% | 2.2% | 1.4% | 1.6% | 1.4% | 2.0% | 2.4% | 2.9% |
| 股权激励 / 营收 | 0.4% | 0.4% | 0.5% | 0.5% | 0.7% | 0.5% | 0.3% | 0.2% | 0.1% | 0.1% |
| 股东回报 / 自由现金流 | 18.2% | — | — | 4.4% | 2.8% | — | — | 1.5% | 19.7% | — |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 4.0 | 4.0 | 7.0 | 3.0 | 2.0 | 4.0 | 8.0 | 6.0 | 3.0 |
| Altman Z'' | 1.9 | 1.5 | 1.3 | 1.4 | 1.0 | 0.6 | 2.0 | 4.8 | 4.5 | 4.1 |
| 应计比率 | 15.6% | −4.4% | −3.3% | −5.6% | −7.6% | −11.7% | 14.7% | −3.4% | −6.8% | 1.9% |
来源:SEC EDGAR XBRL 文件 (CIK 0000751365). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
