Weis Markets Inc
WMK NYSE Retail-Grocery Stores 金融 FY2016–FY2025
最新收盘价 · 2026年10月23日
$78.98
1.6%Weis Markets Inc 的业务
暂无业务介绍。
- 法定名称
- WEIS MARKETS INC
- 财年结束日
- 2025年12月27日
- 最新年报
- 10-K · 2026年3月12日
- 登记号 · CIK
- 0000105418-26-000024
0000105418
营收与利润率
Weis Markets Inc 在 2025 财年 营收为 $5.0B,同比增长 3.5%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 1.3%。 亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $4.8M,占营收的 0.1%。 经营现金流减资本支出。
股息、回购与股数
Weis Markets Inc 在 2025 财年 向股东返还 $175M,占自由现金流的 3,629%。 稀释股数减少 4.5%。
资产负债表
现金、债务以及显示 Weis Markets Inc 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $292M | $344M | $410M | $382M | $214M |
| 利息保障倍数 | 4,584.7x | 4,907.9x | 3,247.3x | 2,808.6x | 2,643.1x |
| 流动比率 | 1.9x | 2.1x | 2.4x | 2.4x | 1.9x |
| 速动比率 | 1.2x | 1.3x | 1.6x | 1.6x | 1.1x |
| 总资产 | $1.9B | $2.0B | $2.0B | $2.1B | $2.0B |
| 总负债 | $691M | $655M | $662M | $657M | $675M |
| 股东权益 | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B |
| 净债务 (− = 净现金) | — | — | — | — | — |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$0.0M
0 名内部人士
卖出中按计划执行的比例
—
$0.0M
过去 12 个月没有公开市场的内部人交易。
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 资产回报率上升 | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 债务相对资产下降 | — | ✓ | ✓ | — | — | — | — | — | — | — |
| 流动比率上升 | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| 股数未增加 | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| 毛利率上升 | — | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ |
| 营收相对资产上升 | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ |
| F 分数 | — / 3 | 8 / 9 | 7 / 9 | 4 / 8 | 8 / 8 | 5 / 8 | 7 / 8 | 5 / 8 | 7 / 8 | 5 / 8 |
| 应计比率 | −4.3% | −4.2% | −6.1% | −6.7% | −9.1% | −6.4% | −4.8% | −5.1% | −4.0% | −5.5% |
| Altman Z'' | 5.76 | 6.19 | 6.59 | 5.32 | 5.69 | 5.81 | 6.33 | 6.58 | 6.68 | 6.17 |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $3.1B | $3.5B | $3.5B | $3.5B | $4.1B | $4.2B | $4.7B | $4.7B | $4.8B | $5.0B |
| 毛利 | $864M | $913M | $935M | $938M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B |
| 营业利润 | $98.3M | $78.5M | $82.7M | $84.6M | $163M | $147M | $157M | $133M | $126M | $114M |
| 利息支出 | $0.2M | $0.9M | $0.3M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 税前利润 | $125M | $79.0M | $82.1M | $88.6M | $164M | $148M | $161M | $143M | $145M | $124M |
| 所得税 | $37.5M | −$19.4M | $19.4M | $20.7M | $44.8M | $39.5M | $35.6M | $41.8M | $38.9M | $30.3M |
| 净利润 | $87.2M | $98.4M | $62.7M | $68.0M | $119M | $109M | $125M | $101M | $106M | $93.7M |
| 稀释每股收益 | $3.24 | $3.66 | $2.33 | $2.53 | $4.42 | $4.05 | $4.65 | $3.75 | $3.94 | $3.65 |
| 稀释股数 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| 现金流 | ||||||||||
| 经营现金流 | $149M | $159M | $150M | $172M | $278M | $228M | $218M | $202M | $187M | $207M |
| 资本支出 | $142M | $95.9M | $95.7M | $101M | $131M | $152M | $122M | $104M | $161M | $202M |
| 自由现金流 | $6.9M | $63.3M | $54.6M | $70.2M | $147M | $75.9M | $95.9M | $97.6M | $26.1M | $4.8M |
| 折旧与摊销 | $76.9M | $85.4M | $93.6M | $93.7M | $99.4M | $103M | $104M | $108M | $114M | $125M |
| 收购 | $63.6M | $0.0M | $0.0M | — | — | — | — | — | — | — |
| 股票回购 | — | — | — | — | — | — | — | — | — | $140M |
| 已付股息 | $32.3M | $32.3M | $32.5M | $33.4M | $33.4M | $33.6M | $35.0M | $36.6M | $36.6M | $35.1M |
| 股息与回购 | $32.3M | $32.3M | $32.5M | $33.4M | $33.4M | $33.6M | $35.0M | $36.6M | $36.6M | $175M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $46.8M | $47.9M | $37.8M | $66.9M | $248M | $292M | $344M | $410M | $382M | $214M |
| 总债务 | $64.5M | $35.0M | $0.0M | — | — | — | — | — | — | — |
| 流动资产 | $484M | $483M | $469M | $508M | $626M | $672M | $734M | $821M | $828M | $681M |
| 流动负债 | $276M | $274M | $267M | $292M | $346M | $345M | $345M | $341M | $343M | $353M |
| 存货 | $277M | $280M | $281M | $280M | $269M | $270M | $286M | $285M | $292M | $288M |
| 固定资产净额 | $878M | $886M | $888M | $887M | $924M | $978M | $971M | $961M | $1.0B | $1.1B |
| 商誉 | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $61.3M | $65.7M |
| 无形资产 | $16.7M | $19.2M | $21.1M | $17.1M | $16.8M | $16.5M | $17.0M | $17.9M | $21.5M | $21.5M |
| 总资产 | $1.4B | $1.4B | $1.4B | $1.7B | $1.8B | $1.9B | $2.0B | $2.0B | $2.1B | $2.0B |
| 总负债 | $505M | $449M | $409M | $617M | $674M | $691M | $655M | $662M | $657M | $675M |
| 股东权益 | $927M | $993M | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B |
| 利润率 | ||||||||||
| 毛利率 | 27.5% | 26.3% | 26.6% | 26.5% | 26.8% | 26.4% | 25.5% | 24.9% | 25.0% | 25.0% |
| 营业利润率 | 3.1% | 2.3% | 2.4% | 2.4% | 4.0% | 3.5% | 3.3% | 2.8% | 2.6% | 2.3% |
| EBITDA 利润率 | 5.6% | 4.7% | 5.0% | 5.0% | 6.4% | 5.9% | 5.5% | 5.1% | 5.0% | 4.8% |
| 净利率 | 2.8% | 2.8% | 1.8% | 1.9% | 2.9% | 2.6% | 2.7% | 2.1% | 2.2% | 1.9% |
| 自由现金流利润率 | 0.2% | 1.8% | 1.6% | 2.0% | 3.6% | 1.8% | 2.0% | 2.1% | 0.5% | 0.1% |
| 回报率 | ||||||||||
| 资本回报率 | 7.3% | 8.0% | 6.4% | — | — | — | — | — | — | — |
| 已动用资本回报率 | 8.5% | 6.7% | 7.1% | 6.1% | 11.1% | 9.4% | 9.8% | 7.9% | 7.2% | 6.8% |
| 股本回报率 | 9.4% | 10.3% | 6.2% | 6.5% | 10.8% | 9.2% | 10.0% | 7.6% | 7.6% | 6.7% |
| 资产回报率 | 6.1% | 6.9% | 4.4% | 4.4% | 6.8% | 5.8% | 6.5% | 5.1% | 5.1% | 4.6% |
| 有形股本回报率 | 10.2% | 10.7% | 6.6% | 6.9% | 11.0% | 9.5% | 10.2% | 7.8% | 7.8% | 7.4% |
| 增长 | ||||||||||
| 营收增长 | — | 10.5% | 1.2% | 1.0% | 16.1% | 2.7% | 11.6% | 0.0% | 1.6% | 3.5% |
| 净利润增长 | — | 12.9% | −36.3% | 8.4% | 74.9% | −8.5% | 15.0% | −19.4% | 5.1% | −11.6% |
| 每股收益增长 | — | 13.0% | −36.3% | 8.6% | 74.7% | −8.4% | 14.8% | −19.4% | 5.1% | −7.4% |
| 自由现金流增长 | — | 813.0% | −13.8% | 28.7% | 109.3% | −48.4% | 26.3% | 1.8% | −73.2% | −81.5% |
| 股数变化 | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −4.5% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 0.1x | −0.1x | −0.2x | — | — | — | — | — | — | — |
| 债务 / 股东权益 | 0.1x | 0.0x | 0.0x | — | — | — | — | — | — | — |
| 利息保障倍数 | 406.3x | 83.0x | 287.1x | 1,538.9x | 4,662.2x | 4,584.7x | 4,907.9x | 3,247.3x | 2,808.6x | 2,643.1x |
| 流动比率 | 1.8x | 1.8x | 1.8x | 1.7x | 1.8x | 1.9x | 2.1x | 2.4x | 2.4x | 1.9x |
| 速动比率 | 0.7x | 0.7x | 0.7x | 0.8x | 1.0x | 1.2x | 1.3x | 1.6x | 1.6x | 1.1x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 4.5% | 2.8% | 2.7% | 2.9% | 3.2% | 3.6% | 2.6% | 2.2% | 3.4% | 4.1% |
| 股东回报 / 自由现金流 | 465.6% | 51.0% | 59.6% | 47.5% | 22.7% | 44.3% | 36.5% | 37.5% | 140.1% | 3,629.4% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | — | 8.0 | 7.0 | 4.0 | 8.0 | 5.0 | 7.0 | 5.0 | 7.0 | 5.0 |
| Altman Z'' | 5.8 | 6.2 | 6.6 | 5.3 | 5.7 | 5.8 | 6.3 | 6.6 | 6.7 | 6.2 |
| 应计比率 | −4.3% | −4.2% | −6.1% | −6.7% | −9.1% | −6.4% | −4.8% | −5.1% | −4.0% | −5.5% |
来源:SEC EDGAR XBRL 文件 (CIK 0000105418). 数据更新于 2026年10月24日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。
