Agilent Technologies 对比 Danaher
可添加、更换或移除公司，最多四家。
简而言之
- Danaher 规模更大:2025 财年营收 $24.6B，Agilent Technologies 为 $6.9B，约为后者的 3.5 倍。
- Agilent Technologies 营收增长更快(6.7%，对方为 2.9%)。
- Agilent Technologies 每一美元销售额中留下的营业利润更多(营业利润率 21.3%，对方为 19.1%)。
- Danaher 将更多销售额转化为自由现金流(自由现金流利润率 21.4%，对方为 16.6%)。
- Agilent Technologies 的投入资本回报更高(16.5%，对方为 6.1%)。
- 投资者愿为 Danaher 每一美元的盈利支付更高价格：市盈率 37.7x，而 Agilent Technologies 为 34.1x。
| 最近财年 | A · FY25 | DHR · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $49.0B | $162.9B |
| 营收 | $6.9B | $24.6B |
| 自由现金流 | $1.2B | $5.3B |
| 净利润 | $1.3B | $3.6B |
| 增长 | ||
| 营收增长 | 6.7% | 2.9% |
| 5年增长率 | 5.4% | 2.0% |
| 股数变化 | −2.1% | −2.9% |
| 盈利能力 | ||
| 毛利率 | 52.4% | 59.1% |
| 营业利润率 | 21.3% | 19.1% |
| 净利率 | 18.8% | 14.7% |
| 自由现金流利润率 | 16.6% | 21.4% |
| 资本回报率 | 16.5% | 6.1% |
| 股本回报率 | 20.6% | 7.1% |
| 资产负债表 | ||
| 净债务 | $1.6B | $13.8B |
| 净债务 / EBITDA | 0.9x | 1.9x |
| 股息与回购 | $707M | $4.0B |
| 估值与质量 | ||
| 市盈率 | 34.1x | 37.7x |
| Piotroski F 分数 | 5 | 7 |
FY16
A $4.2B
DHR $16.9B
FY17
A $4.5B
DHR $18.3B
FY18
A $4.9B
DHR $19.9B
FY19
A $5.2B
DHR $17.9B
FY20
A $5.3B
DHR $22.3B
FY21
A $6.3B
DHR $24.8B
FY22
A $6.8B
DHR $26.6B
FY23
A $6.8B
DHR $23.9B
FY24
A $6.5B
DHR $23.9B
FY25
A $6.9B
DHR $24.6B
A
DHR
FY16
A 14.6%
DHR 16.2%
FY17
A 18.1%
DHR 14.0%
FY18
A 18.4%
DHR 15.4%
FY19
A 18.2%
DHR 18.3%
FY20
A 15.9%
DHR 19.0%
FY21
A 21.3%
DHR 25.7%
FY22
A 23.6%
DHR 28.3%
FY23
A 19.8%
DHR 21.8%
FY24
A 22.9%
DHR 20.4%
FY25
A 21.3%
DHR 19.1%
A
DHR
FY16
A $654M
DHR $2.9B
FY17
A $713M
DHR $2.9B
FY18
A $910M
DHR $3.4B
FY19
A $866M
DHR $3.3B
FY20
A $802M
DHR $5.4B
FY21
A $1.3B
DHR $7.1B
FY22
A $1.0B
DHR $7.4B
FY23
A $1.5B
DHR $5.8B
FY24
A $1.4B
DHR $5.3B
FY25
A $1.2B
DHR $5.3B
A
DHR
FY16
A 14.5%
DHR —
FY17
A 17.7%
DHR 6.2%
FY18
A 10.9%
DHR 6.8%
FY19
A 19.0%
DHR 6.9%
FY20
A 12.5%
DHR 7.9%
FY21
A 19.3%
DHR 8.9%
FY22
A 19.8%
DHR 10.4%
FY23
A 17.9%
DHR 6.7%
FY24
A 16.9%
DHR 6.3%
FY25
A 16.5%
DHR 6.1%
A
DHR
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。