Advanced Energy 对比 FormFactor
可添加、更换或移除公司，最多四家。
简而言之
- Advanced Energy 规模更大:2025 财年营收 $1.8B，FormFactor 为 $785M，约为后者的 2.3 倍。
- Advanced Energy 营收增长更快(21.4%，对方为 2.8%)。
- Advanced Energy 每一美元销售额中留下的营业利润更多(营业利润率 9.3%，对方为 7.3%)。
- Advanced Energy 将更多销售额转化为自由现金流(自由现金流利润率 7.0%，对方为 1.5%)。
- Advanced Energy 的投入资本回报更高(13.6%，对方为 6.8%)。
- 投资者愿为 FormFactor 每一美元的盈利支付更高价格：市盈率 67.5x，而 Advanced Energy 为 40.3x。
| 最近财年 | AEIS · FY25 | FORM · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $9.2B | $7.8B |
| 营收 | $1.8B | $785M |
| 自由现金流 | $126M | $11.7M |
| 净利润 | $148M | $54.4M |
| 增长 | ||
| 营收增长 | 21.4% | 2.8% |
| 5年增长率 | 4.9% | 2.5% |
| 股数变化 | 2.1% | −0.2% |
| 盈利能力 | ||
| 毛利率 | 37.7% | 39.3% |
| 营业利润率 | 9.3% | 7.3% |
| 净利率 | 8.3% | 6.9% |
| 自由现金流利润率 | 7.0% | 1.5% |
| 资本回报率 | 13.6% | 6.8% |
| 股本回报率 | 11.6% | 5.5% |
| 资产负债表 | ||
| 净债务 | −$224M | −$263M |
| 净债务 / EBITDA | −1.0x | −2.7x |
| 股息与回购 | $45.8M | $26.2M |
| 估值与质量 | ||
| 市盈率 | 40.3x | 67.5x |
| Piotroski F 分数 | 6 | 5 |
FY16
AEIS $327M
FORM $384M
FY17
AEIS $453M
FORM $548M
FY18
AEIS $719M
FORM $530M
FY19
AEIS $789M
FORM $590M
FY20
AEIS $1.4B
FORM $694M
FY21
AEIS $1.5B
FORM $770M
FY22
AEIS $1.8B
FORM $748M
FY23
AEIS $1.7B
FORM $663M
FY24
AEIS $1.5B
FORM $764M
FY25
AEIS $1.8B
FORM $785M
AEIS
FORM
FY16
AEIS 38.8%
FORM −12.5%
FY17
AEIS 44.3%
FORM 8.4%
FY18
AEIS 23.9%
FORM 6.8%
FY19
AEIS 6.9%
FORM 8.4%
FY20
AEIS 12.4%
FORM 12.1%
FY21
AEIS 10.4%
FORM 12.7%
FY22
AEIS 12.6%
FORM 7.3%
FY23
AEIS 6.9%
FORM 12.5%
FY24
AEIS 2.5%
FORM 8.5%
FY25
AEIS 9.3%
FORM 7.3%
AEIS
FORM
FY16
AEIS $112M
FORM $5.9M
FY17
AEIS $174M
FORM $68.6M
FY18
AEIS $131M
FORM $48.8M
FY19
AEIS $23.2M
FORM $100M
FY20
AEIS $165M
FORM $113M
FY21
AEIS $111M
FORM $72.9M
FY22
AEIS $125M
FORM $66.5M
FY23
AEIS $148M
FORM $8.6M
FY24
AEIS $74.0M
FORM $79.1M
FY25
AEIS $126M
FORM $11.7M
AEIS
FORM
FY16
AEIS —
FORM —
FY17
AEIS —
FORM 10.4%
FY18
AEIS —
FORM 7.9%
FY19
AEIS —
FORM 7.9%
FY20
AEIS 22.8%
FORM 15.4%
FY21
AEIS 20.0%
FORM 15.4%
FY22
AEIS 22.9%
FORM 8.4%
FY23
AEIS 11.4%
FORM 12.9%
FY24
AEIS 3.6%
FORM 9.5%
FY25
AEIS 13.6%
FORM 6.8%
AEIS
FORM
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。