American Eagle Outfitters 对比 Deckers Brands
可添加、更换或移除公司,最多四家。
简而言之
- American Eagle Outfitters 规模更大:2025 财年营收 $5.5B,Deckers Brands 为 $5.5B。
- Deckers Brands 营收增长更快(9.8%,对方为 4.1%)。
- Deckers Brands 每一美元销售额中留下的营业利润更多(营业利润率 23.1%,对方为 4.1%)。
- Deckers Brands 将更多销售额转化为自由现金流(自由现金流利润率 20.1%,对方为 3.5%)。
- Deckers Brands 的投入资本回报更高(160.4%,对方为 11.5%)。
- 投资者愿为 Deckers Brands 每一美元的盈利支付更高价格:市盈率 11.5x,而 American Eagle Outfitters 为 9.1x。
| 最近财年 | AEO · FY25 | DECK · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $3.0B | $11.2B |
| 营收 | $5.5B | $5.5B |
| 自由现金流 | $195M | $1.1B |
| 净利润 | $192M | $1.0B |
| 增长 | ||
| 营收增长 | 4.1% | 9.8% |
| 5年增长率 | 8.1% | 16.5% |
| 股数变化 | −10.3% | −4.5% |
| 盈利能力 | ||
| 毛利率 | 36.5% | 57.7% |
| 营业利润率 | 4.1% | 23.1% |
| 净利率 | 3.5% | 18.7% |
| 自由现金流利润率 | 3.5% | 20.1% |
| 资本回报率 | 11.5% | 160.4% |
| 股本回报率 | 11.1% | 40.9% |
| 资产负债表 | ||
| 净债务 | −$197M | −$1.9B |
| 净债务 / EBITDA | −0.4x | −1.4x |
| 股息与回购 | $142M | $1.1B |
| 估值与质量 | ||
| 市盈率 | 9.1x | 11.5x |
| Piotroski F 分数 | 4 | 4 |
FY17
AEO $3.8B
DECK $1.8B
FY18
AEO $4.0B
DECK $1.9B
FY19
AEO $4.3B
DECK $2.0B
FY20
AEO $3.8B
DECK $2.1B
FY21
AEO $5.0B
DECK $2.5B
FY22
AEO $5.0B
DECK $3.2B
FY23
AEO $5.3B
DECK $3.6B
FY24
AEO $5.3B
DECK $4.3B
FY25
AEO $5.5B
DECK $5.0B
FY26
AEO —
DECK $5.5B
AEO
DECK
FY17
AEO 8.0%
DECK −0.1%
FY18
AEO 8.4%
DECK 11.7%
FY19
AEO 5.4%
DECK 16.2%
FY20
AEO −7.2%
DECK 15.9%
FY21
AEO 11.8%
DECK 19.8%
FY22
AEO 5.0%
DECK 17.9%
FY23
AEO 4.2%
DECK 18.0%
FY24
AEO 8.0%
DECK 21.6%
FY25
AEO 4.1%
DECK 23.7%
FY26
AEO —
DECK 23.1%
AEO
DECK
FY17
AEO $225M
DECK $155M
FY18
AEO $268M
DECK $293M
FY19
AEO $205M
DECK $330M
FY20
AEO $74.5M
DECK $254M
FY21
AEO $69.8M
DECK $564M
FY22
AEO $146M
DECK $121M
FY23
AEO $406M
DECK $456M
FY24
AEO $254M
DECK $944M
FY25
AEO $195M
DECK $958M
FY26
AEO —
DECK $1.1B
AEO
DECK
FY17
AEO 26.0%
DECK −0.2%
FY18
AEO 30.2%
DECK 18.6%
FY19
AEO 21.5%
DECK 51.1%
FY20
AEO −30.8%
DECK 54.3%
FY21
AEO 46.9%
DECK 87.8%
FY22
AEO 12.6%
DECK 86.1%
FY23
AEO 11.6%
DECK 68.5%
FY24
AEO 23.3%
DECK 103.6%
FY25
AEO 11.5%
DECK 149.1%
FY26
AEO —
DECK 160.4%
AEO
DECK
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。