Alexandria Real Estate Equities 对比 COPT Defense Properties
可添加、更换或移除公司，最多四家。
简而言之
- Alexandria Real Estate Equities 规模更大:2025 财年营收 $3.0B，COPT Defense Properties 为 $764M，约为后者的 4.0 倍。
- COPT Defense Properties 营收增长更快(1.4%，对方为 −2.9%)。
- COPT Defense Properties 将更多销售额转化为自由现金流(自由现金流利润率 37.8%，对方为 −15.1%)。
| 最近财年 | ARE · FY25 | CDP · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $7.3B | $3.9B |
| 营收 | $3.0B | $764M |
| 自由现金流 | −$457M | $289M |
| 净利润 | −$1.4B | $160M |
| 增长 | ||
| 营收增长 | −2.9% | 1.4% |
| 5年增长率 | 9.9% | 5.6% |
| 股数变化 | −1.0% | 0.4% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | −47.2% | 20.9% |
| 自由现金流利润率 | −15.1% | 37.8% |
| 资本回报率 | — | 6.1% |
| 股本回报率 | −8.6% | 10.6% |
| 资产负债表 | ||
| 净债务 | $11.9B | $2.5B |
| 净债务 / EBITDA | — | 6.1x |
| 股息与回购 | $1.1B | $137M |
| 估值与质量 | ||
| 市盈率 | — | 23.6x |
| Piotroski F 分数 | — | — |
FY16
ARE $922M
CDP $574M
FY17
ARE $1.1B
CDP $613M
FY18
ARE $1.3B
CDP $578M
FY19
ARE $1.5B
CDP $612M
FY20
ARE $1.9B
CDP $582M
FY21
ARE $2.1B
CDP $664M
FY22
ARE $2.6B
CDP $739M
FY23
ARE $2.9B
CDP $685M
FY24
ARE $3.1B
CDP $753M
FY25
ARE $3.0B
CDP $764M
ARE
CDP
FY16
ARE —
CDP 9.1%
FY17
ARE —
CDP 22.2%
FY18
ARE —
CDP —
FY19
ARE —
CDP —
FY20
ARE —
CDP —
FY21
ARE —
CDP —
FY22
ARE —
CDP —
FY23
ARE —
CDP —
FY24
ARE —
CDP —
FY25
ARE —
CDP —
ARE
CDP
FY16
ARE −$428M
CDP $208M
FY17
ARE −$443M
CDP $207M
FY18
ARE −$357M
CDP $156M
FY19
ARE −$541M
CDP $204M
FY20
ARE −$563M
CDP $206M
FY21
ARE −$1.1B
CDP $219M
FY22
ARE −$2.0B
CDP $229M
FY23
ARE −$1.8B
CDP $256M
FY24
ARE −$918M
CDP $300M
FY25
ARE −$457M
CDP $289M
ARE
CDP
FY16
ARE —
CDP 1.5%
FY17
ARE —
CDP 4.1%
FY18
ARE —
CDP 4.5%
FY19
ARE —
CDP 7.6%
FY20
ARE —
CDP 4.6%
FY21
ARE —
CDP 3.7%
FY22
ARE —
CDP 5.3%
FY23
ARE —
CDP −0.1%
FY24
ARE —
CDP 5.9%
FY25
ARE —
CDP 6.1%
ARE
CDP
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。