Academy Sports + Outdoors 对比 Five Below
可添加、更换或移除公司，最多四家。
简而言之
- Academy Sports + Outdoors 规模更大:2025 财年营收 $6.1B，Five Below 为 $4.8B。
- Five Below 营收增长更快(22.9%，对方为 2.0%)。
- Five Below 每一美元销售额中留下的营业利润更多(营业利润率 9.6%，对方为 8.5%)。
- Five Below 将更多销售额转化为自由现金流(自由现金流利润率 8.6%，对方为 3.7%)。
- Five Below 的投入资本回报更高(26.9%，对方为 17.6%)。
- 投资者愿为 Five Below 每一美元的盈利支付更高价格：市盈率 20.0x，而 Academy Sports + Outdoors 为 10.1x。
| 最近财年 | ASO · FY25 | FIVE · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $3.8B | $12.4B |
| 营收 | $6.1B | $4.8B |
| 自由现金流 | $222M | $412M |
| 净利润 | $377M | $359M |
| 增长 | ||
| 营收增长 | 2.0% | 22.9% |
| 5年增长率 | 1.3% | 19.4% |
| 股数变化 | −6.9% | 0.5% |
| 盈利能力 | ||
| 毛利率 | 34.8% | 36.0% |
| 营业利润率 | 8.5% | 9.6% |
| 净利率 | 6.2% | 7.5% |
| 自由现金流利润率 | 3.7% | 8.6% |
| 资本回报率 | 17.6% | 26.9% |
| 股本回报率 | 18.1% | 17.9% |
| 资产负债表 | ||
| 净债务 | $154M | −$932M |
| 净债务 / EBITDA | 0.2x | −1.4x |
| 股息与回购 | $234M | $0.0M |
| 估值与质量 | ||
| 市盈率 | 10.1x | 20.0x |
| Piotroski F 分数 | 7 | 7 |
FY16
ASO —
FIVE $1.0B
FY17
ASO —
FIVE $1.3B
FY18
ASO $4.8B
FIVE $1.6B
FY19
ASO $4.8B
FIVE $1.8B
FY20
ASO $5.7B
FIVE $2.0B
FY21
ASO $6.8B
FIVE $2.8B
FY22
ASO $6.4B
FIVE $3.1B
FY23
ASO $6.2B
FIVE $3.6B
FY24
ASO $5.9B
FIVE $3.9B
FY25
ASO $6.1B
FIVE $4.8B
ASO
FIVE
FY16
ASO —
FIVE 11.4%
FY17
ASO —
FIVE 12.3%
FY18
ASO 2.7%
FIVE 12.0%
FY19
ASO 3.7%
FIVE 11.8%
FY20
ASO 7.4%
FIVE 7.9%
FY21
ASO 13.4%
FIVE 13.3%
FY22
ASO 13.2%
FIVE 11.2%
FY23
ASO 11.0%
FIVE 10.8%
FY24
ASO 9.1%
FIVE 8.4%
FY25
ASO 8.5%
FIVE 9.6%
ASO
FIVE
FY16
ASO —
FIVE $61.8M
FY17
ASO —
FIVE $99.6M
FY18
ASO $90.6M
FIVE $70.4M
FY19
ASO $201M
FIVE −$25.3M
FY20
ASO $970M
FIVE $166M
FY21
ASO $597M
FIVE $39.8M
FY22
ASO $444M
FIVE $63.0M
FY23
ASO $328M
FIVE $165M
FY24
ASO $328M
FIVE $107M
FY25
ASO $222M
FIVE $412M
ASO
FIVE
FY16
ASO —
FIVE 44.4%
FY17
ASO —
FIVE 51.9%
FY18
ASO —
FIVE 59.4%
FY19
ASO —
FIVE 44.3%
FY20
ASO —
FIVE 25.7%
FY21
ASO 44.5%
FIVE 46.2%
FY22
ASO 36.6%
FIVE 29.8%
FY23
ASO 26.7%
FIVE 27.7%
FY24
ASO 19.5%
FIVE 20.2%
FY25
ASO 17.6%
FIVE 26.9%
ASO
FIVE
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。