American Water Works 对比 Essential Utilities
可添加、更换或移除公司，最多四家。
简而言之
- American Water Works 规模更大:2025 财年营收 $5.1B，Essential Utilities 为 $2.5B，约为后者的 2.1 倍。
- Essential Utilities 营收增长更快(18.6%，对方为 9.7%)。
- Essential Utilities 每一美元销售额中留下的营业利润更多(营业利润率 37.2%，对方为 36.6%)。
- Essential Utilities 将更多销售额转化为自由现金流(自由现金流利润率 −17.0%，对方为 −20.8%)。
- Essential Utilities 的投入资本回报更高(6.4%，对方为 5.8%)。
- 投资者愿为 American Water Works 每一美元的盈利支付更高价格：市盈率 24.7x，而 Essential Utilities 为 22.0x。
| 最近财年 | AWK · FY25 | WTRG · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $28.0B | $12.2B |
| 营收 | $5.1B | $2.5B |
| 自由现金流 | −$1.1B | −$420M |
| 净利润 | $1.1B | $616M |
| 增长 | ||
| 营收增长 | 9.7% | 18.6% |
| 5年增长率 | 6.4% | 11.1% |
| 股数变化 | 0.0% | 2.3% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 36.6% | 37.2% |
| 净利率 | 21.6% | 24.9% |
| 自由现金流利润率 | −20.8% | −17.0% |
| 资本回报率 | 5.8% | 6.4% |
| 股本回报率 | 10.5% | 9.4% |
| 资产负债表 | ||
| 净债务 | $15.7B | $8.1B |
| 净债务 / EBITDA | 5.7x | 6.1x |
| 股息与回购 | $633M | $376M |
| 估值与质量 | ||
| 市盈率 | 24.7x | 22.0x |
| Piotroski F 分数 | 6 | 5 |
FY16
AWK $3.3B
WTRG $820M
FY17
AWK $3.4B
WTRG $810M
FY18
AWK $3.4B
WTRG $838M
FY19
AWK $3.6B
WTRG $890M
FY20
AWK $3.8B
WTRG $1.5B
FY21
AWK $3.9B
WTRG $1.9B
FY22
AWK $3.8B
WTRG $2.3B
FY23
AWK $4.2B
WTRG $2.1B
FY24
AWK $4.7B
WTRG $2.1B
FY25
AWK $5.1B
WTRG $2.5B
AWK
WTRG
FY16
AWK 32.9%
WTRG 40.7%
FY17
AWK 37.3%
WTRG 41.3%
FY18
AWK 32.0%
WTRG 38.6%
FY19
AWK 33.6%
WTRG 38.2%
FY20
AWK 33.0%
WTRG 29.7%
FY21
AWK 30.4%
WTRG 32.1%
FY22
AWK 33.6%
WTRG 28.9%
FY23
AWK 35.5%
WTRG 33.7%
FY24
AWK 36.7%
WTRG 36.3%
FY25
AWK 36.6%
WTRG 37.2%
AWK
WTRG
FY16
AWK −$22.0M
WTRG $13.2M
FY17
AWK $15.0M
WTRG −$96.8M
FY18
AWK −$200M
WTRG −$127M
FY19
AWK −$271M
WTRG −$212M
FY20
AWK −$396M
WTRG −$328M
FY21
AWK −$323M
WTRG −$376M
FY22
AWK −$1.2B
WTRG −$462M
FY23
AWK −$701M
WTRG −$266M
FY24
AWK −$811M
WTRG −$559M
FY25
AWK −$1.1B
WTRG −$420M
AWK
WTRG
FY16
AWK 5.5%
WTRG 10.2%
FY17
AWK 4.9%
WTRG 9.6%
FY18
AWK 5.8%
WTRG 9.2%
FY19
AWK 6.1%
WTRG 9.1%
FY20
AWK 5.9%
WTRG 7.5%
FY21
AWK 5.3%
WTRG 7.6%
FY22
AWK 5.4%
WTRG 7.9%
FY23
AWK 5.7%
WTRG 6.5%
FY24
AWK 5.8%
WTRG 5.7%
FY25
AWK 5.8%
WTRG 6.4%
AWK
WTRG
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。