Brown–Forman 对比 Molson Coors
可添加、更换或移除公司，最多四家。
简而言之
- Molson Coors 规模更大:2025 财年营收 $11.1B，Brown–Forman 为 $3.9B，约为后者的 2.8 倍。
- Brown–Forman 营收增长更快(−1.2%，对方为 −4.2%)。
- Brown–Forman 每一美元销售额中留下的营业利润更多(营业利润率 25.5%，对方为 −21.0%)。
- Brown–Forman 将更多销售额转化为自由现金流(自由现金流利润率 22.7%，对方为 9.6%)。
- Brown–Forman 的投入资本回报更高(12.9%，对方为 −10.7%)。
| 最近财年 | BF-B · FY26 | TAP · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $13.5B | $8.2B |
| 营收 | $3.9B | $11.1B |
| 自由现金流 | $893M | $1.1B |
| 净利润 | $715M | −$2.1B |
| 增长 | ||
| 营收增长 | −1.2% | −4.2% |
| 5年增长率 | 2.6% | 2.9% |
| 股数变化 | −1.3% | −5.2% |
| 盈利能力 | ||
| 毛利率 | 60.5% | 38.4% |
| 营业利润率 | 25.5% | −21.0% |
| 净利率 | 18.2% | −19.2% |
| 自由现金流利润率 | 22.7% | 9.6% |
| 资本回报率 | 12.9% | −10.7% |
| 股本回报率 | 17.9% | −18.4% |
| 资产负债表 | ||
| 净债务 | $2.2B | $5.5B |
| 净债务 / EBITDA | 2.0x | — |
| 股息与回购 | $827M | $1.0B |
| 估值与质量 | ||
| 市盈率 | 19.0x | — |
| Piotroski F 分数 | 6 | 3 |
FY17
BF-B $3.0B
TAP $11.0B
FY18
BF-B $3.2B
TAP $10.8B
FY19
BF-B $3.3B
TAP $10.6B
FY20
BF-B $3.4B
TAP $9.7B
FY21
BF-B $3.5B
TAP $10.3B
FY22
BF-B $3.9B
TAP $10.7B
FY23
BF-B $4.2B
TAP $11.7B
FY24
BF-B $4.2B
TAP $11.6B
FY25
BF-B $4.0B
TAP $11.1B
FY26
BF-B $3.9B
TAP —
BF-B
TAP
FY17
BF-B 33.7%
TAP 15.3%
FY18
BF-B 32.3%
TAP 15.2%
FY19
BF-B 34.4%
TAP 7.2%
FY20
BF-B 32.4%
TAP −4.2%
FY21
BF-B 33.7%
TAP 14.2%
FY22
BF-B 30.6%
TAP 1.5%
FY23
BF-B 26.7%
TAP 12.3%
FY24
BF-B 33.8%
TAP 15.1%
FY25
BF-B 27.9%
TAP −21.0%
FY26
BF-B 25.5%
TAP —
BF-B
TAP
FY17
BF-B $544M
TAP $1.3B
FY18
BF-B $526M
TAP $1.7B
FY19
BF-B $681M
TAP $1.3B
FY20
BF-B $611M
TAP $1.1B
FY21
BF-B $755M
TAP $1.1B
FY22
BF-B $798M
TAP $841M
FY23
BF-B $457M
TAP $1.4B
FY24
BF-B $419M
TAP $1.2B
FY25
BF-B $431M
TAP $1.1B
FY26
BF-B $893M
TAP —
BF-B
TAP
FY17
BF-B 23.6%
TAP 7.2%
FY18
BF-B 22.1%
TAP 5.8%
FY19
BF-B 24.7%
TAP 1.7%
FY20
BF-B 23.3%
TAP −1.5%
FY21
BF-B 24.5%
TAP 5.9%
FY22
BF-B 22.1%
TAP 0.6%
FY23
BF-B 17.5%
TAP 5.8%
FY24
BF-B 18.6%
TAP 7.2%
FY25
BF-B 14.3%
TAP −10.7%
FY26
BF-B 12.9%
TAP —
BF-B
TAP
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。