Bright Horizons Family Solutions 对比 Service Corp Intl
可添加、更换或移除公司，最多四家。
简而言之
- Service Corp Intl 规模更大:2025 财年营收 $4.3B，Bright Horizons Family Solutions 为 $2.9B。
- Bright Horizons Family Solutions 营收增长更快(9.2%，对方为 2.9%)。
- Service Corp Intl 每一美元销售额中留下的营业利润更多(营业利润率 22.7%，对方为 10.7%)。
- Service Corp Intl 将更多销售额转化为自由现金流(自由现金流利润率 12.9%，对方为 8.8%)。
- 投资者愿为 Bright Horizons Family Solutions 每一美元的盈利支付更高价格：市盈率 22.5x，而 Service Corp Intl 为 21.8x。
| 最近财年 | BFAM · FY25 | SCI · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $3.7B | $11.5B |
| 营收 | $2.9B | $4.3B |
| 自由现金流 | $259M | $554M |
| 净利润 | $193M | $543M |
| 增长 | ||
| 营收增长 | 9.2% | 2.9% |
| 5年增长率 | 14.1% | 4.2% |
| 股数变化 | −1.8% | −2.8% |
| 盈利能力 | ||
| 毛利率 | 23.8% | 26.5% |
| 营业利润率 | 10.7% | 22.7% |
| 净利率 | 6.6% | 12.6% |
| 自由现金流利润率 | 8.8% | 12.9% |
| 资本回报率 | 11.2% | 11.3% |
| 股本回报率 | 14.8% | 32.7% |
| 资产负债表 | ||
| 净债务 | $592M | $4.9B |
| 净债务 / EBITDA | 1.5x | 4.0x |
| 股息与回购 | $225M | $645M |
| 估值与质量 | ||
| 市盈率 | 22.5x | 21.8x |
| Piotroski F 分数 | 8 | 7 |
FY16
BFAM $1.6B
SCI $3.0B
FY17
BFAM $1.7B
SCI $3.1B
FY18
BFAM $1.9B
SCI $3.2B
FY19
BFAM $2.1B
SCI $3.2B
FY20
BFAM $1.5B
SCI $3.5B
FY21
BFAM $1.8B
SCI $4.1B
FY22
BFAM $2.0B
SCI $4.1B
FY23
BFAM $2.4B
SCI $4.1B
FY24
BFAM $2.7B
SCI $4.2B
FY25
BFAM $2.9B
SCI $4.3B
BFAM
SCI
FY16
BFAM 12.6%
SCI 16.9%
FY17
BFAM 11.8%
SCI 18.5%
FY18
BFAM 12.6%
SCI 19.8%
FY19
BFAM 13.0%
SCI 20.6%
FY20
BFAM 3.5%
SCI 24.0%
FY21
BFAM 7.4%
SCI 28.7%
FY22
BFAM 7.8%
SCI 22.6%
FY23
BFAM 7.1%
SCI 23.0%
FY24
BFAM 9.2%
SCI 22.2%
FY25
BFAM 10.7%
SCI 22.7%
BFAM
SCI
FY16
BFAM $138M
SCI $296M
FY17
BFAM $160M
SCI $289M
FY18
BFAM $202M
SCI $380M
FY19
BFAM $219M
SCI $389M
FY20
BFAM $125M
SCI $582M
FY21
BFAM $164M
SCI $617M
FY22
BFAM $118M
SCI $456M
FY23
BFAM $165M
SCI $507M
FY24
BFAM $240M
SCI $571M
FY25
BFAM $259M
SCI $554M
BFAM
SCI
FY16
BFAM 7.8%
SCI 6.6%
FY17
BFAM 11.4%
SCI 12.9%
FY18
BFAM 11.0%
SCI 12.7%
FY19
BFAM 11.5%
SCI 9.9%
FY20
BFAM 2.8%
SCI 12.1%
FY21
BFAM 5.3%
SCI 16.3%
FY22
BFAM 5.8%
SCI 12.0%
FY23
BFAM 5.2%
SCI 12.1%
FY24
BFAM 8.4%
SCI 11.6%
FY25
BFAM 11.2%
SCI 11.3%
BFAM
SCI
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。