BJ's Restaurants 对比 Papa John's
可添加、更换或移除公司，最多四家。
简而言之
- Papa John's 规模更大:2025 财年营收 $2.1B，BJ's Restaurants 为 $1.4B。
- BJ's Restaurants 营收增长更快(3.1%，对方为 −0.3%)。
- Papa John's 每一美元销售额中留下的营业利润更多(营业利润率 4.3%，对方为 3.3%)。
- Papa John's 的投入资本回报更高(19.3%，对方为 11.1%)。
- 投资者愿为 BJ's Restaurants 每一美元的盈利支付更高价格：市盈率 30.2x，而 Papa John's 为 22.9x。
| 最近财年 | BJRI · FY25 | PZZA · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $1.2B | $599M |
| 营收 | $1.4B | $2.1B |
| 自由现金流 | $40.9M | $61.3M |
| 净利润 | $48.8M | $30.5M |
| 增长 | ||
| 营收增长 | 3.1% | −0.3% |
| 5年增长率 | 12.4% | 2.5% |
| 股数变化 | −4.8% | 0.4% |
| 盈利能力 | ||
| 毛利率 | 74.8% | — |
| 营业利润率 | 3.3% | 4.3% |
| 净利率 | 3.5% | 1.5% |
| 自由现金流利润率 | 2.9% | 3.0% |
| 资本回报率 | 11.1% | 19.3% |
| 股本回报率 | 13.3% | — |
| 资产负债表 | ||
| 净债务 | $61.2M | $729M |
| 净债务 / EBITDA | 0.5x | 4.0x |
| 股息与回购 | $67.8M | $61.1M |
| 估值与质量 | ||
| 市盈率 | 30.2x | 22.9x |
| Piotroski F 分数 | 7 | 4 |
FY16
BJRI $993M
PZZA $1.7B
FY17
BJRI $1.0B
PZZA $1.8B
FY18
BJRI $1.1B
PZZA $1.7B
FY19
BJRI $1.2B
PZZA $1.6B
FY20
BJRI $779M
PZZA $1.8B
FY21
BJRI $1.1B
PZZA $2.1B
FY22
BJRI $1.3B
PZZA $2.1B
FY23
BJRI $1.3B
PZZA $2.1B
FY24
BJRI $1.4B
PZZA $2.1B
FY25
BJRI $1.4B
PZZA $2.1B
BJRI
PZZA
FY16
BJRI 6.2%
PZZA 9.6%
FY17
BJRI 3.7%
PZZA 8.5%
FY18
BJRI 5.2%
PZZA 1.9%
FY19
BJRI 4.2%
PZZA 1.5%
FY20
BJRI −11.1%
PZZA 5.0%
FY21
BJRI −1.5%
PZZA 8.1%
FY22
BJRI −0.4%
PZZA 5.2%
FY23
BJRI 1.0%
PZZA 6.9%
FY24
BJRI 1.0%
PZZA 7.6%
FY25
BJRI 3.3%
PZZA 4.3%
BJRI
PZZA
FY16
BJRI $29.0M
PZZA $94.7M
FY17
BJRI $36.3M
PZZA $82.4M
FY18
BJRI $72.0M
PZZA $50.4M
FY19
BJRI $33.8M
PZZA $24.0M
FY20
BJRI −$2.8M
PZZA $151M
FY21
BJRI $22.1M
PZZA $116M
FY22
BJRI −$27.5M
PZZA $39.4M
FY23
BJRI $6.9M
PZZA $116M
FY24
BJRI $24.6M
PZZA $34.2M
FY25
BJRI $40.9M
PZZA $61.3M
BJRI
PZZA
FY16
BJRI 11.8%
PZZA 39.6%
FY17
BJRI 9.5%
PZZA 36.3%
FY18
BJRI 14.6%
PZZA 6.2%
FY19
BJRI 12.2%
PZZA 15.5%
FY20
BJRI −17.7%
PZZA —
FY21
BJRI −3.7%
PZZA 122.5%
FY22
BJRI −1.2%
PZZA 32.0%
FY23
BJRI 3.5%
PZZA 38.5%
FY24
BJRI 3.5%
PZZA 36.9%
FY25
BJRI 11.1%
PZZA 19.3%
BJRI
PZZA
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。