BJ's Restaurants 对比 Wingstop
可添加、更换或移除公司，最多四家。
简而言之
- BJ's Restaurants 规模更大:2025 财年营收 $1.4B，Wingstop 为 $697M，约为后者的 2.0 倍。
- Wingstop 营收增长更快(11.4%，对方为 3.1%)。
- Wingstop 每一美元销售额中留下的营业利润更多(营业利润率 25.7%，对方为 3.3%)。
- Wingstop 将更多销售额转化为自由现金流(自由现金流利润率 15.2%，对方为 2.9%)。
- Wingstop 的投入资本回报更高(51.0%，对方为 11.1%)。
- 投资者愿为 BJ's Restaurants 每一美元的盈利支付更高价格：市盈率 30.2x，而 Wingstop 为 28.3x。
| 最近财年 | BJRI · FY25 | WING · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $1.2B | $3.3B |
| 营收 | $1.4B | $697M |
| 自由现金流 | $40.9M | $106M |
| 净利润 | $48.8M | $174M |
| 增长 | ||
| 营收增长 | 3.1% | 11.4% |
| 5年增长率 | 12.4% | 22.9% |
| 股数变化 | −4.8% | −4.5% |
| 盈利能力 | ||
| 毛利率 | 74.8% | — |
| 营业利润率 | 3.3% | 25.7% |
| 净利率 | 3.5% | 25.0% |
| 自由现金流利润率 | 2.9% | 15.2% |
| 资本回报率 | 11.1% | 51.0% |
| 股本回报率 | 13.3% | — |
| 资产负债表 | ||
| 净债务 | $61.2M | $1.0B |
| 净债务 / EBITDA | 0.5x | 5.0x |
| 股息与回购 | $67.8M | $254M |
| 估值与质量 | ||
| 市盈率 | 30.2x | 28.3x |
| Piotroski F 分数 | 7 | 4 |
FY16
BJRI $993M
WING $103M
FY17
BJRI $1.0B
WING $133M
FY18
BJRI $1.1B
WING $153M
FY19
BJRI $1.2B
WING $200M
FY20
BJRI $779M
WING $249M
FY21
BJRI $1.1B
WING $283M
FY22
BJRI $1.3B
WING $358M
FY23
BJRI $1.3B
WING $460M
FY24
BJRI $1.4B
WING $626M
FY25
BJRI $1.4B
WING $697M
BJRI
WING
FY16
BJRI 6.2%
WING 25.8%
FY17
BJRI 3.7%
WING 25.4%
FY18
BJRI 5.2%
WING 25.2%
FY19
BJRI 4.2%
WING 21.5%
FY20
BJRI −11.1%
WING 23.1%
FY21
BJRI −1.5%
WING 26.1%
FY22
BJRI −0.4%
WING 25.7%
FY23
BJRI 1.0%
WING 24.5%
FY24
BJRI 1.0%
WING 26.5%
FY25
BJRI 3.3%
WING 25.7%
BJRI
WING
FY16
BJRI $29.0M
WING $19.8M
FY17
BJRI $36.3M
WING $24.9M
FY18
BJRI $72.0M
WING $34.8M
FY19
BJRI $33.8M
WING $16.1M
FY20
BJRI −$2.8M
WING $59.5M
FY21
BJRI $22.1M
WING $20.9M
FY22
BJRI −$27.5M
WING $52.3M
FY23
BJRI $6.9M
WING $80.8M
FY24
BJRI $24.6M
WING $106M
FY25
BJRI $40.9M
WING $106M
BJRI
WING
FY16
BJRI 11.8%
WING 24.5%
FY17
BJRI 9.5%
WING 41.1%
FY18
BJRI 14.6%
WING 40.4%
FY19
BJRI 12.2%
WING 38.3%
FY20
BJRI −17.7%
WING 51.4%
FY21
BJRI −3.7%
WING 49.2%
FY22
BJRI −1.2%
WING 52.3%
FY23
BJRI 3.5%
WING 52.0%
FY24
BJRI 3.5%
WING 60.7%
FY25
BJRI 11.1%
WING 51.0%
BJRI
WING
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。