Burlington Stores 对比 Gap
可添加、更换或移除公司，最多四家。
简而言之
- Gap 规模更大:2025 财年营收 $15.4B，Burlington Stores 为 $11.6B。
- Burlington Stores 营收增长更快(8.8%，对方为 1.9%)。
- Gap 将更多销售额转化为自由现金流(自由现金流利润率 5.4%，对方为 1.5%)。
- Gap 的投入资本回报更高(36.1%，对方为 28.1%)。
- 投资者愿为 Burlington Stores 每一美元的盈利支付更高价格：市盈率 22.2x，而 Gap 为 6.7x。
| 最近财年 | BURL · FY25 | GAP · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $15.8B | $8.1B |
| 营收 | $11.6B | $15.4B |
| 自由现金流 | $172M | $823M |
| 净利润 | $610M | $816M |
| 增长 | ||
| 营收增长 | 8.8% | 1.9% |
| 5年增长率 | 15.0% | 2.2% |
| 股数变化 | −0.7% | 0.0% |
| 盈利能力 | ||
| 毛利率 | 43.9% | 40.8% |
| 营业利润率 | — | 7.3% |
| 净利率 | 5.3% | 5.3% |
| 自由现金流利润率 | 1.5% | 5.4% |
| 资本回报率 | 28.1% | 36.1% |
| 股本回报率 | 38.4% | 23.1% |
| 资产负债表 | ||
| 净债务 | $818M | −$1.5B |
| 净债务 / EBITDA | 0.6x | −0.9x |
| 股息与回购 | $278M | $402M |
| 估值与质量 | ||
| 市盈率 | 22.2x | 6.7x |
| Piotroski F 分数 | 7 | 6 |
FY16
BURL $5.6B
GAP $15.5B
FY17
BURL $6.1B
GAP $15.9B
FY18
BURL $6.7B
GAP $16.6B
FY19
BURL $7.3B
GAP $16.4B
FY20
BURL $5.8B
GAP $13.8B
FY21
BURL $9.3B
GAP $16.7B
FY22
BURL $8.7B
GAP $15.6B
FY23
BURL $9.7B
GAP $14.9B
FY24
BURL $10.6B
GAP $15.1B
FY25
BURL $11.6B
GAP $15.4B
BURL
GAP
FY16
BURL —
GAP 7.7%
FY17
BURL —
GAP 9.3%
FY18
BURL —
GAP 8.2%
FY19
BURL —
GAP 3.5%
FY20
BURL —
GAP −6.3%
FY21
BURL —
GAP 4.9%
FY22
BURL —
GAP −0.4%
FY23
BURL —
GAP 3.8%
FY24
BURL —
GAP 7.4%
FY25
BURL —
GAP 7.3%
BURL
GAP
FY16
BURL $428M
GAP $1.2B
FY17
BURL $339M
GAP $649M
FY18
BURL $344M
GAP $676M
FY19
BURL $563M
GAP $709M
FY20
BURL −$54.1M
GAP −$155M
FY21
BURL $481M
GAP $115M
FY22
BURL $149M
GAP −$78.0M
FY23
BURL $376M
GAP $1.1B
FY24
BURL −$17.0M
GAP $1.0B
FY25
BURL $172M
GAP $823M
BURL
GAP
FY16
BURL 22.9%
GAP 26.7%
FY17
BURL 41.3%
GAP 34.8%
FY18
BURL 40.2%
GAP 34.2%
FY19
BURL 43.1%
GAP 12.0%
FY20
BURL −26.3%
GAP −25.5%
FY21
BURL 36.7%
GAP 22.3%
FY22
BURL 20.0%
GAP −1.9%
FY23
BURL 27.0%
GAP 21.5%
FY24
BURL 30.9%
GAP 37.7%
FY25
BURL 28.1%
GAP 36.1%
BURL
GAP
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。