Crown 对比 Packaging Corporation of America
可添加、更换或移除公司，最多四家。
简而言之
- Crown 规模更大:2025 财年营收 $12.4B，Packaging Corporation of America 为 $9.0B。
- Packaging Corporation of America 营收增长更快(7.2%，对方为 4.8%)。
- Crown 将更多销售额转化为自由现金流(自由现金流利润率 9.0%，对方为 8.1%)。
- Crown 的投入资本回报更高(13.7%，对方为 11.8%)。
- 投资者愿为 Packaging Corporation of America 每一美元的盈利支付更高价格：市盈率 32.1x，而 Crown 为 16.9x。
| 最近财年 | CCK · FY25 | PKG · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $12.9B | $22.0B |
| 营收 | $12.4B | $9.0B |
| 自由现金流 | $1.1B | $729M |
| 净利润 | $738M | $774M |
| 增长 | ||
| 营收增长 | 4.8% | 7.2% |
| 5年增长率 | 5.7% | 6.2% |
| 股数变化 | −3.1% | 0.1% |
| 盈利能力 | ||
| 毛利率 | — | 21.0% |
| 营业利润率 | 12.6% | 12.3% |
| 净利率 | 6.0% | 8.6% |
| 自由现金流利润率 | 9.0% | 8.1% |
| 资本回报率 | 13.7% | 11.8% |
| 股本回报率 | 25.7% | 17.2% |
| 资产负债表 | ||
| 净债务 | $5.2B | $3.4B |
| 净债务 / EBITDA | 2.6x | 1.9x |
| 股息与回购 | $625M | $603M |
| 估值与质量 | ||
| 市盈率 | 16.9x | 32.1x |
| Piotroski F 分数 | 7 | 4 |
FY16
CCK $8.3B
PKG $5.8B
FY17
CCK $8.7B
PKG $6.4B
FY18
CCK $11.2B
PKG $7.0B
FY19
CCK $11.7B
PKG $7.0B
FY20
CCK $9.4B
PKG $6.7B
FY21
CCK $11.4B
PKG $7.7B
FY22
CCK $12.9B
PKG $8.5B
FY23
CCK $12.0B
PKG $7.8B
FY24
CCK $11.8B
PKG $8.4B
FY25
CCK $12.4B
PKG $9.0B
CCK
PKG
FY16
CCK 12.0%
PKG 13.6%
FY17
CCK 11.8%
PKG 14.5%
FY18
CCK 9.8%
PKG 15.2%
FY19
CCK 8.8%
PKG 15.1%
FY20
CCK 11.2%
PKG 10.9%
FY21
CCK 12.0%
PKG 16.1%
FY22
CCK 10.3%
PKG 16.8%
FY23
CCK 10.6%
PKG 13.8%
FY24
CCK 12.0%
PKG 13.1%
FY25
CCK 12.6%
PKG 12.3%
CCK
PKG
FY16
CCK −$607M
PKG $533M
FY17
CCK −$749M
PKG $513M
FY18
CCK $109M
PKG $629M
FY19
CCK $772M
PKG $808M
FY20
CCK $761M
PKG $612M
FY21
CCK $89.0M
PKG $489M
FY22
CCK −$36.0M
PKG $671M
FY23
CCK $660M
PKG $845M
FY24
CCK $789M
PKG $522M
FY25
CCK $1.1B
PKG $729M
CCK
PKG
FY16
CCK 14.8%
PKG 12.9%
FY17
CCK 9.7%
PKG 17.1%
FY18
CCK 10.2%
PKG 17.2%
FY19
CCK 8.6%
PKG 16.6%
FY20
CCK 8.0%
PKG 11.1%
FY21
CCK 12.2%
PKG 18.7%
FY22
CCK 12.3%
PKG 19.2%
FY23
CCK 10.3%
PKG 14.1%
FY24
CCK 12.2%
PKG 14.0%
FY25
CCK 13.7%
PKG 11.8%
CCK
PKG
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。