Cadence Design Systems 对比 Atlassian
可添加、更换或移除公司，最多四家。
简而言之
- Atlassian 规模更大:2026 财年营收 $6.6B，Cadence Design Systems 为 $5.3B。
- Atlassian 营收增长更快(26.0%，对方为 14.1%)。
- Cadence Design Systems 每一美元销售额中留下的营业利润更多(营业利润率 28.2%，对方为 0.2%)。
- Cadence Design Systems 将更多销售额转化为自由现金流(自由现金流利润率 30.0%，对方为 20.1%)。
| 最近财年 | CDNS · FY25 | TEAM · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $86.6B | $59.2B |
| 营收 | $5.3B | $6.6B |
| 自由现金流 | $1.6B | $1.3B |
| 净利润 | $1.1B | −$53.8M |
| 增长 | ||
| 营收增长 | 14.1% | 26.0% |
| 5年增长率 | 14.6% | 25.8% |
| 股数变化 | −0.2% | −0.6% |
| 盈利能力 | ||
| 毛利率 | — | 84.8% |
| 营业利润率 | 28.2% | 0.2% |
| 净利率 | 20.9% | −0.8% |
| 自由现金流利润率 | 30.0% | 20.1% |
| 资本回报率 | 23.7% | — |
| 股本回报率 | 21.9% | −4.5% |
| 资产负债表 | ||
| 净债务 | −$675M | −$250M |
| 净债务 / EBITDA | −0.4x | −1.7x |
| 股息与回购 | $925M | $1.8B |
| 估值与质量 | ||
| 市盈率 | 73.8x | — |
| Piotroski F 分数 | 5 | 7 |
FY17
CDNS $1.9B
TEAM $620M
FY18
CDNS $2.1B
TEAM $874M
FY19
CDNS $2.3B
TEAM $1.2B
FY20
CDNS $2.7B
TEAM $1.6B
FY21
CDNS $3.0B
TEAM $2.1B
FY22
CDNS $3.6B
TEAM $2.8B
FY23
CDNS $4.1B
TEAM $3.5B
FY24
CDNS $4.6B
TEAM $4.4B
FY25
CDNS $5.3B
TEAM $5.2B
FY26
CDNS —
TEAM $6.6B
CDNS
TEAM
FY17
CDNS 16.7%
TEAM −9.0%
FY18
CDNS 18.5%
TEAM −5.3%
FY19
CDNS 21.1%
TEAM −5.2%
FY20
CDNS 24.1%
TEAM 0.9%
FY21
CDNS 26.1%
TEAM 6.8%
FY22
CDNS 30.2%
TEAM 2.5%
FY23
CDNS 30.6%
TEAM −9.8%
FY24
CDNS 29.1%
TEAM −2.7%
FY25
CDNS 28.2%
TEAM −2.5%
FY26
CDNS —
TEAM 0.2%
CDNS
TEAM
FY17
CDNS $413M
TEAM $198M
FY18
CDNS $543M
TEAM $281M
FY19
CDNS $655M
TEAM $422M
FY20
CDNS $810M
TEAM $539M
FY21
CDNS $1.0B
TEAM $758M
FY22
CDNS $1.1B
TEAM $750M
FY23
CDNS $1.2B
TEAM $842M
FY24
CDNS $1.1B
TEAM $1.4B
FY25
CDNS $1.6B
TEAM $1.4B
FY26
CDNS —
TEAM $1.3B
CDNS
TEAM
FY17
CDNS 22.6%
TEAM —
FY18
CDNS 35.7%
TEAM —
FY19
CDNS 34.6%
TEAM —
FY20
CDNS 33.0%
TEAM —
FY21
CDNS 36.1%
TEAM —
FY22
CDNS 38.7%
TEAM —
FY23
CDNS 37.5%
TEAM —
FY24
CDNS 28.1%
TEAM —
FY25
CDNS 23.7%
TEAM —
FY26
CDNS —
TEAM —
CDNS
TEAM
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。