Certara 对比 Solventum
可添加、更换或移除公司，最多四家。
简而言之
- Solventum 规模更大:2025 财年营收 $8.3B，Certara 为 $419M，约为后者的 20 倍。
- Certara 营收增长更快(8.8%，对方为 0.9%)。
- Solventum 每一美元销售额中留下的营业利润更多(营业利润率 26.2%，对方为 5.0%)。
- Certara 将更多销售额转化为自由现金流(自由现金流利润率 22.6%，对方为 −0.1%)。
- Solventum 的投入资本回报更高(20.4%，对方为 0.9%)。
| 最近财年 | CERT · FY25 | SOLV · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $1.6B | $14.8B |
| 营收 | $419M | $8.3B |
| 自由现金流 | $94.6M | −$10.0M |
| 净利润 | −$1.6M | $1.6B |
| 增长 | ||
| 营收增长 | 8.8% | 0.9% |
| 5年增长率 | 11.5% | — |
| 股数变化 | 0.0% | 0.9% |
| 盈利能力 | ||
| 毛利率 | — | 53.5% |
| 营业利润率 | 5.0% | 26.2% |
| 净利率 | −0.4% | 18.7% |
| 自由现金流利润率 | 22.6% | −0.1% |
| 资本回报率 | 0.9% | 20.4% |
| 股本回报率 | −0.2% | 38.9% |
| 资产负债表 | ||
| 净债务 | $104M | $4.2B |
| 净债务 / EBITDA | 1.1x | 1.6x |
| 股息与回购 | $42.6M | $0.0M |
| 估值与质量 | ||
| 市盈率 | — | 10.5x |
| Piotroski F 分数 | 5 | 5 |
FY19
CERT $209M
SOLV —
FY20
CERT $244M
SOLV —
FY21
CERT $286M
SOLV —
FY22
CERT $336M
SOLV $8.1B
FY23
CERT $354M
SOLV $8.2B
FY24
CERT $385M
SOLV $8.3B
FY25
CERT $419M
SOLV $8.3B
CERT
SOLV
FY19
CERT 9.4%
SOLV —
FY20
CERT −10.0%
SOLV —
FY21
CERT 4.8%
SOLV —
FY22
CERT 9.7%
SOLV 20.8%
FY23
CERT −11.5%
SOLV 20.6%
FY24
CERT −0.5%
SOLV 12.6%
FY25
CERT 5.0%
SOLV 26.2%
CERT
SOLV
FY19
CERT $35.9M
SOLV —
FY20
CERT $44.0M
SOLV —
FY21
CERT $59.2M
SOLV —
FY22
CERT $91.1M
SOLV $1.4B
FY23
CERT $81.0M
SOLV $1.6B
FY24
CERT $78.8M
SOLV $805M
FY25
CERT $94.6M
SOLV −$10.0M
CERT
SOLV
FY19
CERT —
SOLV —
FY20
CERT —
SOLV —
FY21
CERT 1.1%
SOLV —
FY22
CERT 2.2%
SOLV —
FY23
CERT −2.9%
SOLV —
FY24
CERT −0.1%
SOLV 7.6%
FY25
CERT 0.9%
SOLV 20.4%
CERT
SOLV
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。