CF Industries 对比 Olin
可添加、更换或移除公司，最多四家。
简而言之
- CF Industries 规模更大:2025 财年营收 $7.1B，Olin 为 $6.8B。
- CF Industries 营收增长更快(19.3%，对方为 3.7%)。
- CF Industries 每一美元销售额中留下的营业利润更多(营业利润率 32.5%，对方为 0.1%)。
- CF Industries 将更多销售额转化为自由现金流(自由现金流利润率 25.4%，对方为 3.7%)。
- CF Industries 的投入资本回报更高(20.6%，对方为 0.1%)。
| 最近财年 | CF · FY25 | OLN · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $18.6B | $1.8B |
| 营收 | $7.1B | $6.8B |
| 自由现金流 | $1.8B | $248M |
| 净利润 | $1.5B | −$101M |
| 增长 | ||
| 营收增长 | 19.3% | 3.7% |
| 5年增长率 | 11.4% | 3.3% |
| 股数变化 | −10.2% | −4.1% |
| 盈利能力 | ||
| 毛利率 | 38.5% | 7.4% |
| 营业利润率 | 32.5% | 0.1% |
| 净利率 | 20.5% | −1.5% |
| 自由现金流利润率 | 25.4% | 3.7% |
| 资本回报率 | 20.6% | 0.1% |
| 股本回报率 | 29.6% | −5.2% |
| 资产负债表 | ||
| 净债务 | $1.2B | $2.7B |
| 净债务 / EBITDA | 0.4x | 5.1x |
| 股息与回购 | $1.7B | $142M |
| 估值与质量 | ||
| 市盈率 | 9.0x | — |
| Piotroski F 分数 | 8 | 4 |
FY16
CF $3.7B
OLN $5.6B
FY17
CF $4.1B
OLN $6.3B
FY18
CF $4.4B
OLN $6.9B
FY19
CF $4.6B
OLN $6.1B
FY20
CF $4.1B
OLN $5.8B
FY21
CF $6.5B
OLN $8.9B
FY22
CF $11.2B
OLN $9.4B
FY23
CF $6.6B
OLN $6.8B
FY24
CF $5.9B
OLN $6.5B
FY25
CF $7.1B
OLN $6.8B
CF
OLN
FY16
CF 3.7%
OLN 1.9%
FY17
CF 5.7%
OLN 4.7%
FY18
CF 17.3%
OLN 9.8%
FY19
CF 21.9%
OLN 2.9%
FY20
CF 15.1%
OLN −13.0%
FY21
CF 26.5%
OLN 20.8%
FY22
CF 48.3%
OLN 19.0%
FY23
CF 33.6%
OLN 10.4%
FY24
CF 29.4%
OLN 4.5%
FY25
CF 32.5%
OLN 0.1%
CF
OLN
FY16
CF −$1.6B
OLN $325M
FY17
CF $1.2B
OLN $355M
FY18
CF $1.1B
OLN $523M
FY19
CF $1.1B
OLN $232M
FY20
CF $922M
OLN $134M
FY21
CF $2.4B
OLN $1.5B
FY22
CF $3.4B
OLN $1.7B
FY23
CF $2.3B
OLN $738M
FY24
CF $1.8B
OLN $308M
FY25
CF $1.8B
OLN $248M
CF
OLN
FY16
CF 1.1%
OLN 1.5%
FY17
CF 1.7%
OLN 5.0%
FY18
CF 5.9%
OLN 8.4%
FY19
CF 8.8%
OLN 2.5%
FY20
CF 6.4%
OLN −11.1%
FY21
CF 16.9%
OLN 30.0%
FY22
CF 51.0%
OLN 27.7%
FY23
CF 20.5%
OLN 11.8%
FY24
CF 16.0%
OLN 4.6%
FY25
CF 20.6%
OLN 0.1%
CF
OLN
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。