Cigna 对比 CVS Health
可添加、更换或移除公司,最多四家。
简而言之
- CVS Health 规模更大:2025 财年营收 $402.1B,Cigna 为 $274.9B。
- Cigna 营收增长更快(11.2%,对方为 7.9%)。
- Cigna 每一美元销售额中留下的营业利润更多(营业利润率 3.4%,对方为 1.2%)。
- Cigna 的投入资本回报更高(11.7%,对方为 2.9%)。
- 投资者愿为 CVS Health 每一美元的盈利支付更高价格:市盈率 24.6x,而 Cigna 为 12.7x。
| 最近财年 | CI · FY25 | CVS · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $81.0B | $120.3B |
| 营收 | $274.9B | $402.1B |
| 自由现金流 | — | $7.8B |
| 净利润 | $6.0B | $1.8B |
| 增长 | ||
| 营收增长 | 11.2% | 7.9% |
| 5年增长率 | 11.4% | 8.4% |
| 股数变化 | −5.2% | 0.7% |
| 盈利能力 | ||
| 毛利率 | — | 45.0% |
| 营业利润率 | 3.4% | 1.2% |
| 净利率 | 2.2% | 0.4% |
| 自由现金流利润率 | — | 1.9% |
| 资本回报率 | 11.7% | 2.9% |
| 股本回报率 | 14.4% | 2.4% |
| 资产负债表 | ||
| 净债务 | $22.1B | $54.0B |
| 净债务 / EBITDA | 1.9x | 5.8x |
| 股息与回购 | $5.2B | $3.4B |
| 估值与质量 | ||
| 市盈率 | 12.7x | 24.6x |
| Piotroski F 分数 | 7 | 7 |
FY16
CI $39.8B
CVS $177.5B
FY17
CI $41.8B
CVS $184.8B
FY18
CI $48.7B
CVS $194.6B
FY19
CI $153.6B
CVS $256.8B
FY20
CI $160.4B
CVS $268.7B
FY21
CI $174.1B
CVS $292.1B
FY22
CI $180.5B
CVS $322.5B
FY23
CI $195.3B
CVS $357.8B
FY24
CI $247.1B
CVS $372.8B
FY25
CI $274.9B
CVS $402.1B
CI
CVS
FY16
CI 7.8%
CVS 5.9%
FY17
CI 9.4%
CVS 5.2%
FY18
CI 8.6%
CVS 2.1%
FY19
CI 5.3%
CVS 4.7%
FY20
CI 5.1%
CVS 5.2%
FY21
CI 4.6%
CVS 4.6%
FY22
CI 4.7%
CVS 2.5%
FY23
CI 4.4%
CVS 3.8%
FY24
CI 3.8%
CVS 2.3%
FY25
CI 3.4%
CVS 1.2%
CI
CVS
FY16
CI $3.6B
CVS $7.9B
FY17
CI $3.6B
CVS $6.1B
FY18
CI $3.2B
CVS $6.8B
FY19
CI $8.4B
CVS $10.4B
FY20
CI —
CVS $13.4B
FY21
CI —
CVS $15.7B
FY22
CI —
CVS $13.5B
FY23
CI —
CVS $10.4B
FY24
CI —
CVS $6.3B
FY25
CI —
CVS $7.8B
CI
CVS
FY16
CI —
CVS 10.4%
FY17
CI —
CVS 12.2%
FY18
CI 6.8%
CVS 2.1%
FY19
CI 8.5%
CVS 7.1%
FY20
CI 9.0%
CVS 8.3%
FY21
CI 8.8%
CVS 8.3%
FY22
CI 9.7%
CVS 5.2%
FY23
CI 12.5%
CVS 8.8%
FY24
CI 10.4%
CVS 4.9%
FY25
CI 11.7%
CVS 2.9%
CI
CVS
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。