Commercial Metals 对比 Worthington Steel
可添加、更换或移除公司，最多四家。
简而言之
- Commercial Metals 规模更大:2026 财年营收 $9.4B，Worthington Steel 为 $3.4B，约为后者的 2.7 倍。
- Commercial Metals 营收增长更快(20.5%，对方为 11.3%)。
- Commercial Metals 将更多销售额转化为自由现金流(自由现金流利润率 5.1%，对方为 2.3%)。
- Commercial Metals 的投入资本回报更高(12.9%，对方为 −0.1%)。
| 最近财年 | CMC · FY26 | WS · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $7.0B | $2.0B |
| 营收 | $9.4B | $3.4B |
| 自由现金流 | $479M | $80.0M |
| 净利润 | $656M | $8.5M |
| 增长 | ||
| 营收增长 | 20.5% | 11.3% |
| 5年增长率 | 6.9% | — |
| 股数变化 | −2.0% | 0.6% |
| 盈利能力 | ||
| 毛利率 | 18.7% | 11.7% |
| 营业利润率 | — | −0.0% |
| 净利率 | 7.0% | 0.3% |
| 自由现金流利润率 | 5.1% | 2.3% |
| 资本回报率 | 12.9% | −0.1% |
| 股本回报率 | 14.8% | 0.8% |
| 资产负债表 | ||
| 净债务 | $2.6B | $181M |
| 净债务 / EBITDA | 2.2x | 2.2x |
| 股息与回购 | $187M | $32.6M |
| 估值与质量 | ||
| 市盈率 | — | — |
| Piotroski F 分数 | 7 | 5 |
FY17
CMC $3.8B
WS —
FY18
CMC $4.6B
WS —
FY19
CMC $5.8B
WS —
FY20
CMC $5.5B
WS —
FY21
CMC $6.7B
WS —
FY22
CMC $8.9B
WS $4.1B
FY23
CMC $8.8B
WS $3.6B
FY24
CMC $7.9B
WS $3.4B
FY25
CMC $7.8B
WS $3.1B
FY26
CMC $9.4B
WS $3.4B
CMC
WS
FY17
CMC —
WS —
FY18
CMC —
WS —
FY19
CMC —
WS —
FY20
CMC —
WS —
FY21
CMC —
WS —
FY22
CMC —
WS 5.6%
FY23
CMC —
WS 3.3%
FY24
CMC —
WS 5.7%
FY25
CMC —
WS 4.8%
FY26
CMC —
WS −0.0%
CMC
WS
FY17
CMC −$736M
WS —
FY18
CMC −$609M
WS —
FY19
CMC −$102M
WS —
FY20
CMC $604M
WS —
FY21
CMC $44.3M
WS —
FY22
CMC $250M
WS $3.1M
FY23
CMC $737M
WS $270M
FY24
CMC $575M
WS $96.1M
FY25
CMC $312M
WS $99.9M
FY26
CMC $479M
WS $80.0M
CMC
WS
FY17
CMC 4.3%
WS —
FY18
CMC 8.4%
WS —
FY19
CMC 10.7%
WS —
FY20
CMC 12.7%
WS —
FY21
CMC 17.1%
WS —
FY22
CMC 35.9%
WS —
FY23
CMC 20.2%
WS —
FY24
CMC 11.2%
WS 12.9%
FY25
CMC 2.7%
WS 8.8%
FY26
CMC 12.9%
WS −0.1%
CMC
WS
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。