Compass 对比 Cushman & Wakefield
可添加、更换或移除公司，最多四家。
简而言之
- Cushman & Wakefield 规模更大:2025 财年营收 $10.3B，Compass 为 $7.0B。
- Compass 营收增长更快(23.7%，对方为 8.9%)。
- Cushman & Wakefield 每一美元销售额中留下的营业利润更多(营业利润率 4.4%，对方为 −0.9%)。
- 投资者愿为 Compass 每一美元的盈利支付更高价格：市盈率 162.5x，而 Cushman & Wakefield 为 39.4x。
| 最近财年 | COMP · FY25 | CWK · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $8.2B | $2.8B |
| 营收 | $7.0B | $10.3B |
| 自由现金流 | $203M | $293M |
| 净利润 | −$58.5M | $88.2M |
| 增长 | ||
| 营收增长 | 23.7% | 8.9% |
| 5年增长率 | 13.4% | 5.6% |
| 股数变化 | 12.1% | 0.8% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | −0.9% | 4.4% |
| 净利率 | −0.8% | 0.9% |
| 自由现金流利润率 | 2.9% | 2.9% |
| 资本回报率 | — | 8.8% |
| 股本回报率 | −9.8% | 4.8% |
| 资产负债表 | ||
| 净债务 | — | $2.0B |
| 净债务 / EBITDA | — | 3.6x |
| 股息与回购 | $0.0M | $0.0M |
| 估值与质量 | ||
| 市盈率 | 162.5x | 39.4x |
| Piotroski F 分数 | — | 5 |
FY16
COMP —
CWK $6.2B
FY17
COMP —
CWK $6.9B
FY18
COMP —
CWK $8.2B
FY19
COMP $2.4B
CWK $8.8B
FY20
COMP $3.7B
CWK $7.8B
FY21
COMP $6.4B
CWK $9.4B
FY22
COMP $6.0B
CWK $10.1B
FY23
COMP $4.9B
CWK $9.5B
FY24
COMP $5.6B
CWK $9.4B
FY25
COMP $7.0B
CWK $10.3B
COMP
CWK
FY16
COMP —
CWK −4.8%
FY17
COMP —
CWK −2.5%
FY18
COMP —
CWK 0.2%
FY19
COMP −16.8%
CWK 2.1%
FY20
COMP −7.4%
CWK −0.7%
FY21
COMP −7.7%
CWK 5.3%
FY22
COMP −9.8%
CWK 5.3%
FY23
COMP −6.5%
CWK 2.2%
FY24
COMP −2.8%
CWK 3.6%
FY25
COMP −0.9%
CWK 4.4%
COMP
CWK
FY16
COMP —
CWK −$412M
FY17
COMP —
CWK −$125M
FY18
COMP —
CWK −$86.4M
FY19
COMP −$451M
CWK $189M
FY20
COMP −$101M
CWK −$79.2M
FY21
COMP −$78.7M
CWK $496M
FY22
COMP −$362M
CWK −$1.6M
FY23
COMP −$37.1M
CWK $101M
FY24
COMP $106M
CWK $167M
FY25
COMP $203M
CWK $293M
COMP
CWK
FY16
COMP —
CWK —
FY17
COMP —
CWK —
FY18
COMP —
CWK 0.3%
FY19
COMP —
CWK 3.0%
FY20
COMP —
CWK −1.3%
FY21
COMP —
CWK 10.1%
FY22
COMP —
CWK 7.6%
FY23
COMP —
CWK 3.8%
FY24
COMP —
CWK 6.2%
FY25
COMP —
CWK 8.8%
COMP
CWK
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。