Compass 对比 Jones Lang LaSalle
可添加、更换或移除公司，最多四家。
简而言之
- Jones Lang LaSalle 规模更大:2025 财年营收 $26.1B，Compass 为 $7.0B，约为后者的 3.8 倍。
- Compass 营收增长更快(23.7%，对方为 11.5%)。
- Jones Lang LaSalle 每一美元销售额中留下的营业利润更多(营业利润率 4.2%，对方为 −0.9%)。
- 投资者愿为 Compass 每一美元的盈利支付更高价格：市盈率 162.5x，而 Jones Lang LaSalle 为 14.4x。
| 最近财年 | COMP · FY25 | JLL · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $8.2B | $14.1B |
| 营收 | $7.0B | $26.1B |
| 自由现金流 | $203M | — |
| 净利润 | −$58.5M | $792M |
| 增长 | ||
| 营收增长 | 23.7% | 11.5% |
| 5年增长率 | 13.4% | 9.5% |
| 股数变化 | 12.1% | −0.1% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | −0.9% | 4.2% |
| 净利率 | −0.8% | 3.0% |
| 自由现金流利润率 | 2.9% | — |
| 资本回报率 | — | 11.6% |
| 股本回报率 | −9.8% | 11.1% |
| 资产负债表 | ||
| 净债务 | — | $207M |
| 净债务 / EBITDA | — | 0.2x |
| 股息与回购 | $0.0M | $212M |
| 估值与质量 | ||
| 市盈率 | 162.5x | 14.4x |
| Piotroski F 分数 | — | 8 |
FY16
COMP —
JLL $13.0B
FY17
COMP —
JLL $14.5B
FY18
COMP —
JLL $16.3B
FY19
COMP $2.4B
JLL $18.0B
FY20
COMP $3.7B
JLL $16.6B
FY21
COMP $6.4B
JLL $19.4B
FY22
COMP $6.0B
JLL $20.9B
FY23
COMP $4.9B
JLL $20.8B
FY24
COMP $5.6B
JLL $23.4B
FY25
COMP $7.0B
JLL $26.1B
COMP
JLL
FY16
COMP —
JLL 3.5%
FY17
COMP —
JLL 3.8%
FY18
COMP —
JLL 4.3%
FY19
COMP −16.8%
JLL 4.0%
FY20
COMP −7.4%
JLL 3.4%
FY21
COMP −7.7%
JLL 5.4%
FY22
COMP −9.8%
JLL 4.2%
FY23
COMP −6.5%
JLL 2.8%
FY24
COMP −2.8%
JLL 3.7%
FY25
COMP −0.9%
JLL 4.2%
COMP
JLL
FY16
COMP —
JLL $123M
FY17
COMP —
JLL $796M
FY18
COMP —
JLL $557M
FY19
COMP −$451M
JLL —
FY20
COMP −$101M
JLL —
FY21
COMP −$78.7M
JLL —
FY22
COMP −$362M
JLL —
FY23
COMP −$37.1M
JLL —
FY24
COMP $106M
JLL —
FY25
COMP $203M
JLL —
COMP
JLL
FY16
COMP —
JLL 11.7%
FY17
COMP —
JLL 8.3%
FY18
COMP —
JLL 12.6%
FY19
COMP —
JLL 11.6%
FY20
COMP —
JLL 7.9%
FY21
COMP —
JLL 13.2%
FY22
COMP —
JLL 10.9%
FY23
COMP —
JLL 8.0%
FY24
COMP —
JLL 9.8%
FY25
COMP —
JLL 11.6%
COMP
JLL
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。