Crocs 对比 Leggett & Platt
可添加、更换或移除公司，最多四家。
简而言之
- Leggett & Platt 规模更大:2025 财年营收 $4.1B，Crocs 为 $4.0B。
- Crocs 营收增长更快(−1.5%，对方为 −7.5%)。
- Crocs 将更多销售额转化为自由现金流(自由现金流利润率 16.3%，对方为 6.9%)。
| 最近财年 | CROX · FY25 | LEG · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $5.9B | — |
| 营收 | $4.0B | $4.1B |
| 自由现金流 | $659M | $281M |
| 净利润 | −$81.2M | $235M |
| 增长 | ||
| 营收增长 | −1.5% | −7.5% |
| 5年增长率 | 23.9% | −1.3% |
| 股数变化 | −9.4% | 1.8% |
| 盈利能力 | ||
| 毛利率 | 58.3% | 18.4% |
| 营业利润率 | 3.7% | — |
| 净利率 | −2.0% | 5.8% |
| 自由现金流利润率 | 16.3% | 6.9% |
| 资本回报率 | 2.8% | — |
| 股本回报率 | −5.2% | 27.5% |
| 资产负债表 | ||
| 净债务 | $1.1B | — |
| 净债务 / EBITDA | 4.8x | — |
| 股息与回购 | $582M | $29.4M |
| 估值与质量 | ||
| 市盈率 | 10.4x | — |
| Piotroski F 分数 | 5 | — |
FY16
CROX $1.0B
LEG $4.1B
FY17
CROX $1.0B
LEG $4.2B
FY18
CROX $1.1B
LEG $4.3B
FY19
CROX $1.2B
LEG $4.8B
FY20
CROX $1.4B
LEG $4.3B
FY21
CROX $2.3B
LEG $5.1B
FY22
CROX $3.6B
LEG $5.2B
FY23
CROX $4.0B
LEG $4.7B
FY24
CROX $4.1B
LEG $4.4B
FY25
CROX $4.0B
LEG $4.1B
CROX
LEG
FY16
CROX −0.6%
LEG —
FY17
CROX 1.7%
LEG —
FY18
CROX 5.8%
LEG —
FY19
CROX 10.5%
LEG —
FY20
CROX 15.5%
LEG —
FY21
CROX 29.5%
LEG —
FY22
CROX 23.9%
LEG —
FY23
CROX 26.2%
LEG —
FY24
CROX 24.9%
LEG —
FY25
CROX 3.7%
LEG —
CROX
LEG
FY16
CROX $17.6M
LEG $429M
FY17
CROX $85.2M
LEG $284M
FY18
CROX $102M
LEG $281M
FY19
CROX $53.4M
LEG $525M
FY20
CROX $225M
LEG $536M
FY21
CROX $511M
LEG $165M
FY22
CROX $499M
LEG $341M
FY23
CROX $815M
LEG $383M
FY24
CROX $923M
LEG $224M
FY25
CROX $659M
LEG $281M
CROX
LEG
FY16
CROX −5.3%
LEG 20.1%
FY17
CROX —
LEG 16.6%
FY18
CROX 60.4%
LEG 17.3%
FY19
CROX 68.5%
LEG 14.1%
FY20
CROX 76.0%
LEG 10.1%
FY21
CROX 150.6%
LEG 14.5%
FY22
CROX 36.3%
LEG 10.6%
FY23
CROX 31.7%
LEG −2.0%
FY24
CROX 34.2%
LEG −11.7%
FY25
CROX 2.8%
LEG —
CROX
LEG
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。