CubeSmart 对比 STAG Industrial
可添加、更换或移除公司，最多四家。
简而言之
- CubeSmart 规模更大:2025 财年营收 $1.1B，STAG Industrial 为 $845M。
- STAG Industrial 营收增长更快(10.1%，对方为 5.3%)。
- 投资者愿为 STAG Industrial 每一美元的盈利支付更高价格：市盈率 28.2x，而 CubeSmart 为 28.1x。
| 最近财年 | CUBE · FY25 | STAG · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $9.2B | $7.0B |
| 营收 | $1.1B | $845M |
| 自由现金流 | — | $259M |
| 净利润 | $331M | $274M |
| 增长 | ||
| 营收增长 | 5.3% | 10.1% |
| 5年增长率 | 10.6% | 11.8% |
| 股数变化 | 0.9% | 2.6% |
| 盈利能力 | ||
| 毛利率 | 68.7% | — |
| 营业利润率 | — | — |
| 净利率 | 29.5% | 32.4% |
| 自由现金流利润率 | — | 30.6% |
| 资本回报率 | — | — |
| 股本回报率 | 11.9% | 7.8% |
| 资产负债表 | ||
| 净债务 | — | $3.2B |
| 净债务 / EBITDA | — | — |
| 股息与回购 | $508M | $284M |
| 估值与质量 | ||
| 市盈率 | 28.1x | 28.2x |
| Piotroski F 分数 | — | — |
FY16
CUBE —
STAG $250M
FY17
CUBE $559M
STAG $301M
FY18
CUBE $598M
STAG $351M
FY19
CUBE $644M
STAG $406M
FY20
CUBE $679M
STAG $483M
FY21
CUBE $823M
STAG $562M
FY22
CUBE $1.0B
STAG $657M
FY23
CUBE $1.1B
STAG $708M
FY24
CUBE $1.1B
STAG $767M
FY25
CUBE $1.1B
STAG $845M
CUBE
STAG
FY16
CUBE —
STAG —
FY17
CUBE 35.0%
STAG —
FY18
CUBE —
STAG —
FY19
CUBE —
STAG —
FY20
CUBE —
STAG —
FY21
CUBE —
STAG —
FY22
CUBE —
STAG —
FY23
CUBE —
STAG —
FY24
CUBE —
STAG —
FY25
CUBE —
STAG —
CUBE
STAG
FY16
CUBE —
STAG $105M
FY17
CUBE $211M
STAG $116M
FY18
CUBE $76.8M
STAG $163M
FY19
CUBE $213M
STAG $168M
FY20
CUBE —
STAG $238M
FY21
CUBE —
STAG $297M
FY22
CUBE —
STAG $276M
FY23
CUBE —
STAG $283M
FY24
CUBE —
STAG $310M
FY25
CUBE —
STAG $259M
CUBE
STAG
FY16
CUBE —
STAG —
FY17
CUBE —
STAG —
FY18
CUBE —
STAG —
FY19
CUBE —
STAG —
FY20
CUBE —
STAG —
FY21
CUBE —
STAG —
FY22
CUBE —
STAG —
FY23
CUBE —
STAG —
FY24
CUBE —
STAG —
FY25
CUBE —
STAG —
CUBE
STAG
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。