CommVault Systems 对比 UiPath
可添加、更换或移除公司,最多四家。
简而言之
- UiPath 规模更大:2026 财年营收 $1.6B,CommVault Systems 为 $1.2B。
- CommVault Systems 营收增长更快(18.9%,对方为 12.7%)。
- CommVault Systems 每一美元销售额中留下的营业利润更多(营业利润率 6.3%,对方为 3.5%)。
- UiPath 将更多销售额转化为自由现金流(自由现金流利润率 21.9%,对方为 20.0%)。
- 投资者愿为 CommVault Systems 每一美元的盈利支付更高价格:市盈率 107.9x,而 UiPath 为 21.1x。
| 最近财年 | CVLT · FY26 | PATH · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $7.1B | $7.4B |
| 营收 | $1.2B | $1.6B |
| 自由现金流 | $237M | $352M |
| 净利润 | $70.7M | $282M |
| 增长 | ||
| 营收增长 | 18.9% | 12.7% |
| 5年增长率 | 10.4% | 21.5% |
| 股数变化 | −1.2% | −2.7% |
| 盈利能力 | ||
| 毛利率 | 81.2% | 83.2% |
| 营业利润率 | 6.3% | 3.5% |
| 净利率 | 6.0% | 17.5% |
| 自由现金流利润率 | 20.0% | 21.9% |
| 资本回报率 | — | 13.7% |
| 股本回报率 | 42.5% | 14.4% |
| 资产负债表 | ||
| 净债务 | −$19.1M | −$1.5B |
| 净债务 / EBITDA | −0.2x | −20.0x |
| 股息与回购 | $446M | $329M |
| 估值与质量 | ||
| 市盈率 | 107.9x | 21.1x |
| Piotroski F 分数 | 6 | 7 |
FY17
CVLT $645M
PATH —
FY18
CVLT $699M
PATH —
FY19
CVLT $711M
PATH —
FY20
CVLT $671M
PATH $336M
FY21
CVLT $724M
PATH $608M
FY22
CVLT $770M
PATH $892M
FY23
CVLT $785M
PATH $1.1B
FY24
CVLT $839M
PATH $1.3B
FY25
CVLT $996M
PATH $1.4B
FY26
CVLT $1.2B
PATH $1.6B
CVLT
PATH
FY17
CVLT −0.2%
PATH —
FY18
CVLT −0.1%
PATH —
FY19
CVLT 0.7%
PATH —
FY20
CVLT −2.6%
PATH −153.9%
FY21
CVLT −3.1%
PATH −18.2%
FY22
CVLT 5.4%
PATH −56.1%
FY23
CVLT −2.0%
PATH −32.9%
FY24
CVLT 9.0%
PATH −12.6%
FY25
CVLT 7.4%
PATH −11.4%
FY26
CVLT 6.3%
PATH 3.5%
CVLT
PATH
FY17
CVLT $93.6M
PATH —
FY18
CVLT $77.1M
PATH —
FY19
CVLT $104M
PATH —
FY20
CVLT $85.3M
PATH −$375M
FY21
CVLT $116M
PATH $27.2M
FY22
CVLT $173M
PATH −$63.8M
FY23
CVLT $167M
PATH −$33.8M
FY24
CVLT $200M
PATH $292M
FY25
CVLT $204M
PATH $306M
FY26
CVLT $237M
PATH $352M
CVLT
PATH
FY17
CVLT —
PATH —
FY18
CVLT —
PATH —
FY19
CVLT —
PATH —
FY20
CVLT —
PATH —
FY21
CVLT —
PATH —
FY22
CVLT —
PATH —
FY23
CVLT —
PATH —
FY24
CVLT —
PATH —
FY25
CVLT —
PATH —
FY26
CVLT —
PATH 13.7%
CVLT
PATH
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。