Camping World 对比 O'Reilly Automotive
可添加、更换或移除公司，最多四家。
简而言之
- O'Reilly Automotive 规模更大:2025 财年营收 $17.8B，Camping World 为 $6.4B，约为后者的 2.8 倍。
- O'Reilly Automotive 营收增长更快(6.4%，对方为 4.4%)。
- O'Reilly Automotive 每一美元销售额中留下的营业利润更多(营业利润率 19.5%，对方为 2.8%)。
- O'Reilly Automotive 的投入资本回报更高(59.7%，对方为 4.9%)。
| 最近财年 | CWH · FY25 | ORLY · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | — | $74.5B |
| 营收 | $6.4B | $17.8B |
| 自由现金流 | — | $1.6B |
| 净利润 | −$89.8M | $2.5B |
| 增长 | ||
| 营收增长 | 4.4% | 6.4% |
| 5年增长率 | 3.2% | 8.9% |
| 股数变化 | — | −2.8% |
| 盈利能力 | ||
| 毛利率 | 29.5% | 51.6% |
| 营业利润率 | 2.8% | 19.5% |
| 净利率 | −1.4% | 14.3% |
| 自由现金流利润率 | — | 9.0% |
| 资本回报率 | 4.9% | 59.7% |
| 股本回报率 | −32.4% | — |
| 资产负债表 | ||
| 净债务 | $1.4B | $5.8B |
| 净债务 / EBITDA | 5.1x | 1.5x |
| 股息与回购 | $31.4M | $2.1B |
| 估值与质量 | ||
| 市盈率 | — | 28.5x |
| Piotroski F 分数 | — | 7 |
FY16
CWH $3.5B
ORLY $8.6B
FY17
CWH $4.3B
ORLY $9.0B
FY18
CWH $4.8B
ORLY $9.5B
FY19
CWH $4.9B
ORLY $10.2B
FY20
CWH $5.4B
ORLY $11.6B
FY21
CWH $6.9B
ORLY $13.3B
FY22
CWH $7.0B
ORLY $14.4B
FY23
CWH $6.2B
ORLY $15.8B
FY24
CWH $6.1B
ORLY $16.7B
FY25
CWH $6.4B
ORLY $17.8B
CWH
ORLY
FY16
CWH 7.9%
ORLY 19.8%
FY17
CWH 8.3%
ORLY 19.2%
FY18
CWH 4.2%
ORLY 19.0%
FY19
CWH 0.2%
ORLY 18.9%
FY20
CWH 8.7%
ORLY 20.9%
FY21
CWH 11.6%
ORLY 21.9%
FY22
CWH 8.2%
ORLY 20.5%
FY23
CWH 4.3%
ORLY 20.2%
FY24
CWH 2.4%
ORLY 19.5%
FY25
CWH 2.8%
ORLY 19.5%
CWH
ORLY
FY16
CWH $159M
ORLY $1.0B
FY17
CWH −$97.1M
ORLY $938M
FY18
CWH −$118M
ORLY $1.2B
FY19
CWH $164M
ORLY $1.1B
FY20
CWH $663M
ORLY $2.4B
FY21
CWH −$93.8M
ORLY $2.8B
FY22
CWH −$20.8M
ORLY $2.6B
FY23
CWH —
ORLY $2.0B
FY24
CWH —
ORLY $2.0B
FY25
CWH —
ORLY $1.6B
CWH
ORLY
FY16
CWH —
ORLY 32.5%
FY17
CWH 36.9%
ORLY 34.3%
FY18
CWH 14.7%
ORLY 38.8%
FY19
CWH 0.7%
ORLY 37.4%
FY20
CWH 43.7%
ORLY 46.5%
FY21
CWH 57.1%
ORLY 63.1%
FY22
CWH 26.3%
ORLY 69.5%
FY23
CWH 14.7%
ORLY 73.7%
FY24
CWH 6.2%
ORLY 67.3%
FY25
CWH 4.9%
ORLY 59.7%
CWH
ORLY
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。