California Water Service Group 对比 Ormat Technologies
可添加、更换或移除公司，最多四家。
简而言之
- Ormat Technologies 规模更大:2025 财年营收 $990M，California Water Service Group 为 $964M。
- Ormat Technologies 营收增长更快(12.5%，对方为 6.4%)。
- California Water Service Group 每一美元销售额中留下的营业利润更多(营业利润率 17.7%，对方为 17.1%)。
- California Water Service Group 的投入资本回报更高(4.8%，对方为 3.3%)。
- 投资者愿为 Ormat Technologies 每一美元的盈利支付更高价格：市盈率 42.7x，而 California Water Service Group 为 21.6x。
| 最近财年 | CWT · FY25 | ORA · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $2.9B | $5.4B |
| 营收 | $964M | $990M |
| 自由现金流 | — | −$285M |
| 净利润 | $128M | $124M |
| 增长 | ||
| 营收增长 | 6.4% | 12.5% |
| 5年增长率 | 6.7% | 7.0% |
| 股数变化 | 1.7% | 0.9% |
| 盈利能力 | ||
| 毛利率 | — | 27.6% |
| 营业利润率 | 17.7% | 17.1% |
| 净利率 | 13.3% | 12.5% |
| 自由现金流利润率 | — | −28.8% |
| 资本回报率 | 4.8% | 3.3% |
| 股本回报率 | 7.7% | 5.0% |
| 资产负债表 | ||
| 净债务 | $1.6B | $2.6B |
| 净债务 / EBITDA | 4.9x | 5.7x |
| 股息与回购 | $75.3M | $29.1M |
| 估值与质量 | ||
| 市盈率 | 21.6x | 42.7x |
| Piotroski F 分数 | 4 | 4 |
FY16
CWT $590M
ORA $663M
FY17
CWT $623M
ORA $693M
FY18
CWT $675M
ORA $719M
FY19
CWT $664M
ORA $746M
FY20
CWT $698M
ORA $705M
FY21
CWT $766M
ORA $663M
FY22
CWT $773M
ORA $734M
FY23
CWT $790M
ORA $829M
FY24
CWT $906M
ORA $880M
FY25
CWT $964M
ORA $990M
CWT
ORA
FY16
CWT 14.0%
ORA 30.5%
FY17
CWT 17.2%
ORA 29.6%
FY18
CWT 16.4%
ORA 25.7%
FY19
CWT 15.0%
ORA 26.0%
FY20
CWT 19.6%
ORA 30.3%
FY21
CWT 16.6%
ORA 25.5%
FY22
CWT 16.5%
ORA 20.8%
FY23
CWT 9.8%
ORA 20.1%
FY24
CWT 24.9%
ORA 19.6%
FY25
CWT 17.7%
ORA 17.1%
CWT
ORA
FY16
CWT —
ORA $7.4M
FY17
CWT —
ORA −$13.7M
FY18
CWT —
ORA −$113M
FY19
CWT —
ORA −$43.5M
FY20
CWT —
ORA −$55.7M
FY21
CWT —
ORA −$160M
FY22
CWT —
ORA −$283M
FY23
CWT —
ORA −$309M
FY24
CWT —
ORA −$76.8M
FY25
CWT —
ORA −$285M
CWT
ORA
FY16
CWT 4.3%
ORA 8.0%
FY17
CWT 5.3%
ORA 8.7%
FY18
CWT 6.0%
ORA 5.7%
FY19
CWT 4.7%
ORA 4.9%
FY20
CWT 6.5%
ORA 4.6%
FY21
CWT 5.8%
ORA 3.9%
FY22
CWT 5.2%
ORA 3.4%
FY23
CWT 3.1%
ORA 3.8%
FY24
CWT 6.6%
ORA 3.7%
FY25
CWT 4.8%
ORA 3.3%
CWT
ORA
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。