Crane NXT 对比 Keysight Technologies
可添加、更换或移除公司，最多四家。
简而言之
- Keysight Technologies 规模更大:2025 财年营收 $5.4B，Crane NXT 为 $1.7B，约为后者的 3.2 倍。
- Crane NXT 营收增长更快(11.4%，对方为 8.0%)。
- Keysight Technologies 每一美元销售额中留下的营业利润更多(营业利润率 16.3%，对方为 14.9%)。
- Keysight Technologies 将更多销售额转化为自由现金流(自由现金流利润率 23.8%，对方为 12.0%)。
- Keysight Technologies 的投入资本回报更高(12.1%，对方为 10.4%)。
- 投资者愿为 Keysight Technologies 每一美元的盈利支付更高价格：市盈率 43.1x，而 Crane NXT 为 23.6x。
| 最近财年 | CXT · FY25 | KEYS · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $3.3B | $54.5B |
| 营收 | $1.7B | $5.4B |
| 自由现金流 | $198M | $1.3B |
| 净利润 | $145M | $850M |
| 增长 | ||
| 营收增长 | 11.4% | 8.0% |
| 5年增长率 | — | 5.0% |
| 股数变化 | 0.4% | −1.1% |
| 盈利能力 | ||
| 毛利率 | 42.5% | 62.1% |
| 营业利润率 | 14.9% | 16.3% |
| 净利率 | 8.8% | 15.8% |
| 自由现金流利润率 | 12.0% | 23.8% |
| 资本回报率 | 10.4% | 12.1% |
| 股本回报率 | 12.5% | 15.5% |
| 资产负债表 | ||
| 净债务 | $906M | $661M |
| 净债务 / EBITDA | 2.6x | 0.6x |
| 股息与回购 | $39.0M | $375M |
| 估值与质量 | ||
| 市盈率 | 23.6x | 43.1x |
| Piotroski F 分数 | 4 | 6 |
FY16
CXT —
KEYS $2.9B
FY17
CXT —
KEYS $3.2B
FY18
CXT —
KEYS $3.9B
FY19
CXT —
KEYS $4.3B
FY20
CXT —
KEYS $4.2B
FY21
CXT —
KEYS $4.9B
FY22
CXT —
KEYS $5.4B
FY23
CXT $1.4B
KEYS $5.5B
FY24
CXT $1.5B
KEYS $5.0B
FY25
CXT $1.7B
KEYS $5.4B
CXT
KEYS
FY16
CXT —
KEYS 13.9%
FY17
CXT —
KEYS 4.6%
FY18
CXT —
KEYS −10.2%
FY19
CXT —
KEYS 16.5%
FY20
CXT —
KEYS 18.1%
FY21
CXT —
KEYS 21.9%
FY22
CXT —
KEYS 24.6%
FY23
CXT 20.6%
KEYS 24.9%
FY24
CXT 18.1%
KEYS 16.7%
FY25
CXT 14.9%
KEYS 16.3%
CXT
KEYS
FY16
CXT —
KEYS $329M
FY17
CXT —
KEYS $256M
FY18
CXT —
KEYS $423M
FY19
CXT —
KEYS $878M
FY20
CXT —
KEYS $899M
FY21
CXT —
KEYS $1.1B
FY22
CXT —
KEYS $959M
FY23
CXT $245M
KEYS $1.2B
FY24
CXT $169M
KEYS $898M
FY25
CXT $198M
KEYS $1.3B
CXT
KEYS
FY16
CXT —
KEYS 20.5%
FY17
CXT —
KEYS 4.8%
FY18
CXT —
KEYS −12.4%
FY19
CXT —
KEYS 20.6%
FY20
CXT —
KEYS 19.3%
FY21
CXT —
KEYS 27.9%
FY22
CXT —
KEYS 31.4%
FY23
CXT —
KEYS 26.8%
FY24
CXT 14.4%
KEYS 13.0%
FY25
CXT 10.4%
KEYS 12.1%
CXT
KEYS
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。