Delta Air Lines 对比 United Airlines
可添加、更换或移除公司，最多四家。
简而言之
- Delta Air Lines 规模更大:2025 财年营收 $63.4B，United Airlines 为 $59.1B。
- United Airlines 营收增长更快(3.5%，对方为 2.8%)。
- Delta Air Lines 每一美元销售额中留下的营业利润更多(营业利润率 9.2%，对方为 8.0%)。
- Delta Air Lines 将更多销售额转化为自由现金流(自由现金流利润率 6.1%，对方为 4.3%)。
- Delta Air Lines 的投入资本回报更高(16.0%，对方为 15.3%)。
- 投资者愿为 Delta Air Lines 每一美元的盈利支付更高价格：市盈率 15.3x，而 United Airlines 为 9.0x。
| 最近财年 | DAL · FY25 | UAL · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $50.6B | $32.1B |
| 营收 | $63.4B | $59.1B |
| 自由现金流 | $3.8B | $2.6B |
| 净利润 | $5.0B | $3.4B |
| 增长 | ||
| 营收增长 | 2.8% | 3.5% |
| 5年增长率 | 30.0% | 30.9% |
| 股数变化 | 0.9% | −1.4% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 9.2% | 8.0% |
| 净利率 | 7.9% | 5.7% |
| 自由现金流利润率 | 6.1% | 4.3% |
| 资本回报率 | 16.0% | 15.3% |
| 股本回报率 | 27.7% | 24.0% |
| 资产负债表 | ||
| 净债务 | $9.8B | $9.5B |
| 净债务 / EBITDA | 1.2x | 1.2x |
| 股息与回购 | $440M | $637M |
| 估值与质量 | ||
| 市盈率 | 15.3x | 9.0x |
| Piotroski F 分数 | 7 | 6 |
FY16
DAL $39.6B
UAL $36.6B
FY17
DAL $41.2B
UAL $37.7B
FY18
DAL $44.4B
UAL $41.3B
FY19
DAL $47.0B
UAL $43.3B
FY20
DAL $17.1B
UAL $15.4B
FY21
DAL $29.9B
UAL $24.6B
FY22
DAL $50.6B
UAL $45.0B
FY23
DAL $58.0B
UAL $53.7B
FY24
DAL $61.6B
UAL $57.1B
FY25
DAL $63.4B
UAL $59.1B
DAL
UAL
FY16
DAL 17.7%
UAL 11.9%
FY17
DAL 14.5%
UAL 9.6%
FY18
DAL 11.9%
UAL 7.8%
FY19
DAL 14.1%
UAL 9.9%
FY20
DAL −72.9%
UAL −41.4%
FY21
DAL 6.3%
UAL −4.2%
FY22
DAL 7.2%
UAL 5.2%
FY23
DAL 9.5%
UAL 7.8%
FY24
DAL 9.7%
UAL 8.9%
FY25
DAL 9.2%
UAL 8.0%
DAL
UAL
FY16
DAL $3.8B
UAL $2.3B
FY17
DAL $1.1B
UAL −$396M
FY18
DAL $1.8B
UAL $2.1B
FY19
DAL $3.5B
UAL $2.4B
FY20
DAL −$5.7B
UAL −$5.9B
FY21
DAL $17.0M
UAL −$40.0M
FY22
DAL −$3.0M
UAL $1.2B
FY23
DAL $1.1B
UAL −$260M
FY24
DAL $2.9B
UAL $3.8B
FY25
DAL $3.8B
UAL $2.6B
DAL
UAL
FY16
DAL —
UAL 17.4%
FY17
DAL 20.8%
UAL 15.5%
FY18
DAL 20.1%
UAL 13.6%
FY19
DAL 22.5%
UAL 16.0%
FY20
DAL −49.0%
UAL −23.5%
FY21
DAL 7.4%
UAL −3.9%
FY22
DAL 11.9%
UAL 8.3%
FY23
DAL 18.0%
UAL 14.1%
FY24
DAL 16.0%
UAL 16.2%
FY25
DAL 16.0%
UAL 15.3%
DAL
UAL
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。