DoorDash 对比 H&R Block
可添加、更换或移除公司，最多四家。
简而言之
- DoorDash 规模更大:2025 财年营收 $13.7B，H&R Block 为 $3.9B，约为后者的 3.5 倍。
- DoorDash 营收增长更快(27.9%，对方为 4.9%)。
- H&R Block 将更多销售额转化为自由现金流(自由现金流利润率 19.2%，对方为 15.9%)。
- H&R Block 的投入资本回报更高(129.0%，对方为 14.8%)。
| 最近财年 | DASH · FY25 | HRB · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $78.8B | $6.4B |
| 营收 | $13.7B | $3.9B |
| 自由现金流 | $2.2B | $756M |
| 净利润 | $935M | $734M |
| 增长 | ||
| 营收增长 | 27.9% | 4.9% |
| 5年增长率 | 36.6% | 2.9% |
| 股数变化 | 2.2% | −6.2% |
| 盈利能力 | ||
| 毛利率 | — | 44.3% |
| 营业利润率 | 5.3% | — |
| 净利率 | 6.8% | 18.6% |
| 自由现金流利润率 | 15.9% | 19.2% |
| 资本回报率 | 14.8% | 129.0% |
| 股本回报率 | 10.5% | — |
| 资产负债表 | ||
| 净债务 | −$2.8B | $533M |
| 净债务 / EBITDA | −1.9x | 0.5x |
| 股息与回购 | $0.0M | $211M |
| 估值与质量 | ||
| 市盈率 | 93.9x | — |
| Piotroski F 分数 | 5 | 8 |
FY17
DASH —
HRB $3.0B
FY18
DASH $291M
HRB $3.2B
FY19
DASH $885M
HRB $3.1B
FY20
DASH $2.9B
HRB $2.6B
FY21
DASH $4.9B
HRB $3.4B
FY22
DASH $6.6B
HRB $3.5B
FY23
DASH $8.6B
HRB $3.5B
FY24
DASH $10.7B
HRB $3.6B
FY25
DASH $13.7B
HRB $3.8B
FY26
DASH —
HRB $3.9B
DASH
HRB
FY17
DASH —
HRB —
FY18
DASH −72.2%
HRB —
FY19
DASH −69.6%
HRB —
FY20
DASH −15.1%
HRB —
FY21
DASH −9.3%
HRB —
FY22
DASH −17.1%
HRB —
FY23
DASH −6.7%
HRB —
FY24
DASH −0.4%
HRB —
FY25
DASH 5.3%
HRB —
FY26
DASH —
HRB —
DASH
HRB
FY17
DASH —
HRB $463M
FY18
DASH −$172M
HRB $751M
FY19
DASH −$545M
HRB $511M
FY20
DASH $146M
HRB $27.3M
FY21
DASH $563M
HRB $573M
FY22
DASH $191M
HRB $747M
FY23
DASH $1.6B
HRB $752M
FY24
DASH $2.0B
HRB $657M
FY25
DASH $2.2B
HRB $599M
FY26
DASH —
HRB $756M
DASH
HRB
FY17
DASH —
HRB 92.9%
FY18
DASH —
HRB 185.5%
FY19
DASH —
HRB 128.1%
FY20
DASH —
HRB 10.7%
FY21
DASH —
HRB 75.2%
FY22
DASH −42.9%
HRB 73.9%
FY23
DASH −15.4%
HRB 91.9%
FY24
DASH −1.1%
HRB 124.2%
FY25
DASH 14.8%
HRB 119.0%
FY26
DASH —
HRB 129.0%
DASH
HRB
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。