Dick's Sporting Goods 对比 Five Below
可添加、更换或移除公司，最多四家。
简而言之
- Dick's Sporting Goods 规模更大:2025 财年营收 $17.2B，Five Below 为 $4.8B，约为后者的 3.6 倍。
- Dick's Sporting Goods 营收增长更快(28.1%，对方为 22.9%)。
- Five Below 每一美元销售额中留下的营业利润更多(营业利润率 9.6%，对方为 6.4%)。
- Five Below 将更多销售额转化为自由现金流(自由现金流利润率 8.6%，对方为 2.3%)。
- 投资者愿为 Five Below 每一美元的盈利支付更高价格：市盈率 20.0x，而 Dick's Sporting Goods 为 15.7x。
| 最近财年 | DKS · FY25 | FIVE · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $13.0B | $12.4B |
| 营收 | $17.2B | $4.8B |
| 自由现金流 | $400M | $412M |
| 净利润 | $849M | $359M |
| 增长 | ||
| 营收增长 | 28.1% | 22.9% |
| 5年增长率 | 12.4% | 19.4% |
| 股数变化 | 2.7% | 0.5% |
| 盈利能力 | ||
| 毛利率 | 32.9% | 36.0% |
| 营业利润率 | 6.4% | 9.6% |
| 净利率 | 4.9% | 7.5% |
| 自由现金流利润率 | 2.3% | 8.6% |
| 资本回报率 | — | 26.9% |
| 股本回报率 | 19.4% | 17.9% |
| 资产负债表 | ||
| 净债务 | — | −$932M |
| 净债务 / EBITDA | — | −1.4x |
| 股息与回购 | $761M | $0.0M |
| 估值与质量 | ||
| 市盈率 | 15.7x | 20.0x |
| Piotroski F 分数 | — | 7 |
FY16
DKS $7.9B
FIVE $1.0B
FY17
DKS $8.6B
FIVE $1.3B
FY18
DKS $8.4B
FIVE $1.6B
FY19
DKS $8.8B
FIVE $1.8B
FY20
DKS $9.6B
FIVE $2.0B
FY21
DKS $12.3B
FIVE $2.8B
FY22
DKS $12.4B
FIVE $3.1B
FY23
DKS $13.0B
FIVE $3.6B
FY24
DKS $13.4B
FIVE $3.9B
FY25
DKS $17.2B
FIVE $4.8B
DKS
FIVE
FY16
DKS 5.7%
FIVE 11.4%
FY17
DKS 5.6%
FIVE 12.3%
FY18
DKS 5.3%
FIVE 12.0%
FY19
DKS 4.3%
FIVE 11.8%
FY20
DKS 7.7%
FIVE 7.9%
FY21
DKS 16.6%
FIVE 13.3%
FY22
DKS 11.8%
FIVE 11.2%
FY23
DKS 9.9%
FIVE 10.8%
FY24
DKS 11.0%
FIVE 8.4%
FY25
DKS 6.4%
FIVE 9.6%
DKS
FIVE
FY16
DKS $347M
FIVE $61.8M
FY17
DKS $272M
FIVE $99.6M
FY18
DKS $515M
FIVE $70.4M
FY19
DKS $187M
FIVE −$25.3M
FY20
DKS $1.3B
FIVE $166M
FY21
DKS $1.3B
FIVE $39.8M
FY22
DKS $558M
FIVE $63.0M
FY23
DKS $940M
FIVE $165M
FY24
DKS $509M
FIVE $107M
FY25
DKS $400M
FIVE $412M
DKS
FIVE
FY16
DKS —
FIVE 44.4%
FY17
DKS —
FIVE 51.9%
FY18
DKS —
FIVE 59.4%
FY19
DKS —
FIVE 44.3%
FY20
DKS —
FIVE 25.7%
FY21
DKS —
FIVE 46.2%
FY22
DKS —
FIVE 29.8%
FY23
DKS —
FIVE 27.7%
FY24
DKS —
FIVE 20.2%
FY25
DKS —
FIVE 26.9%
DKS
FIVE
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。