Healthpeak Properties 对比 SBA Communications
可添加、更换或移除公司，最多四家。
简而言之
- Healthpeak Properties 规模更大:2025 财年营收 $2.8B，SBA Communications 为 $2.8B。
- SBA Communications 营收增长更快(5.1%，对方为 4.5%)。
- SBA Communications 将更多销售额转化为自由现金流(自由现金流利润率 37.9%，对方为 12.7%)。
- SBA Communications 的投入资本回报更高(14.4%，对方为 3.2%)。
- 投资者愿为 Healthpeak Properties 每一美元的盈利支付更高价格：市盈率 55.0x，而 SBA Communications 为 19.9x。
| 最近财年 | DOC · FY25 | SBAC · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $13.3B | $19.6B |
| 营收 | $2.8B | $2.8B |
| 自由现金流 | $357M | $1.1B |
| 净利润 | $71.3M | $1.1B |
| 增长 | ||
| 营收增长 | 4.5% | 5.1% |
| 5年增长率 | 11.4% | 6.2% |
| 股数变化 | 2.9% | −0.5% |
| 盈利能力 | ||
| 毛利率 | 60.0% | 75.5% |
| 营业利润率 | — | 47.7% |
| 净利率 | 2.5% | 37.4% |
| 自由现金流利润率 | 12.7% | 37.9% |
| 资本回报率 | 3.2% | 14.4% |
| 股本回报率 | 0.9% | — |
| 资产负债表 | ||
| 净债务 | $9.4B | $12.6B |
| 净债务 / EBITDA | 5.7x | 7.7x |
| 股息与回购 | $946M | $977M |
| 估值与质量 | ||
| 市盈率 | 55.0x | 19.9x |
| Piotroski F 分数 | — | 6 |
FY16
DOC $2.1B
SBAC $1.6B
FY17
DOC $1.8B
SBAC $1.7B
FY18
DOC $1.2B
SBAC $1.9B
FY19
DOC $1.2B
SBAC $2.0B
FY20
DOC $1.6B
SBAC $2.1B
FY21
DOC $1.9B
SBAC $2.3B
FY22
DOC $2.1B
SBAC $2.6B
FY23
DOC $2.2B
SBAC $2.7B
FY24
DOC $2.7B
SBAC $2.7B
FY25
DOC $2.8B
SBAC $2.8B
DOC
SBAC
FY16
DOC —
SBAC 23.7%
FY17
DOC —
SBAC 26.5%
FY18
DOC —
SBAC 29.2%
FY19
DOC —
SBAC 29.0%
FY20
DOC —
SBAC 30.4%
FY21
DOC —
SBAC 33.9%
FY22
DOC —
SBAC 35.1%
FY23
DOC —
SBAC 34.1%
FY24
DOC —
SBAC 53.6%
FY25
DOC —
SBAC 47.7%
DOC
SBAC
FY16
DOC $755M
SBAC $603M
FY17
DOC $375M
SBAC $671M
FY18
DOC $288M
SBAC $701M
FY19
DOC $169M
SBAC $816M
FY20
DOC −$30.5M
SBAC $997M
FY21
DOC $35.5M
SBAC $1.1B
FY22
DOC −$61.7M
SBAC $1.1B
FY23
DOC $182M
SBAC $1.3B
FY24
DOC $334M
SBAC $1.1B
FY25
DOC $357M
SBAC $1.1B
DOC
SBAC
FY16
DOC 1.6%
SBAC 5.1%
FY17
DOC 2.3%
SBAC 6.1%
FY18
DOC 1.6%
SBAC 7.7%
FY19
DOC 1.3%
SBAC 7.1%
FY20
DOC 3.3%
SBAC 8.0%
FY21
DOC 2.1%
SBAC 11.7%
FY22
DOC 5.1%
SBAC 11.5%
FY23
DOC 3.8%
SBAC 11.6%
FY24
DOC 3.5%
SBAC 18.6%
FY25
DOC 3.2%
SBAC 14.4%
DOC
SBAC
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。