Healthpeak Properties 对比 Welltower
可添加、更换或移除公司，最多四家。
简而言之
- Welltower 规模更大:2025 财年营收 $10.8B，Healthpeak Properties 为 $2.8B，约为后者的 3.8 倍。
- Welltower 营收增长更快(35.6%，对方为 4.5%)。
- 投资者愿为 Welltower 每一美元的盈利支付更高价格：市盈率 118.1x，而 Healthpeak Properties 为 55.0x。
| 最近财年 | DOC · FY25 | WELL · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $13.3B | $172.4B |
| 营收 | $2.8B | $10.8B |
| 自由现金流 | $357M | — |
| 净利润 | $71.3M | $962M |
| 增长 | ||
| 营收增长 | 4.5% | 35.6% |
| 5年增长率 | 11.4% | 18.7% |
| 股数变化 | 2.9% | 11.6% |
| 盈利能力 | ||
| 毛利率 | 60.0% | 40.1% |
| 营业利润率 | — | — |
| 净利率 | 2.5% | 8.9% |
| 自由现金流利润率 | 12.7% | — |
| 资本回报率 | 3.2% | 3.0% |
| 股本回报率 | 0.9% | 2.6% |
| 资产负债表 | ||
| 净债务 | $9.4B | $14.7B |
| 净债务 / EBITDA | 5.7x | 4.1x |
| 股息与回购 | $946M | $1.9B |
| 估值与质量 | ||
| 市盈率 | 55.0x | 118.1x |
| Piotroski F 分数 | — | — |
FY16
DOC $2.1B
WELL $4.3B
FY17
DOC $1.8B
WELL $4.3B
FY18
DOC $1.2B
WELL $4.7B
FY19
DOC $1.2B
WELL $5.1B
FY20
DOC $1.6B
WELL $4.6B
FY21
DOC $1.9B
WELL $4.7B
FY22
DOC $2.1B
WELL $5.9B
FY23
DOC $2.2B
WELL $6.6B
FY24
DOC $2.7B
WELL $8.0B
FY25
DOC $2.8B
WELL $10.8B
DOC
WELL
FY16
DOC —
WELL —
FY17
DOC —
WELL —
FY18
DOC —
WELL —
FY19
DOC —
WELL —
FY20
DOC —
WELL —
FY21
DOC —
WELL —
FY22
DOC —
WELL —
FY23
DOC —
WELL —
FY24
DOC —
WELL —
FY25
DOC —
WELL —
DOC
WELL
FY16
DOC $755M
WELL —
FY17
DOC $375M
WELL —
FY18
DOC $288M
WELL —
FY19
DOC $169M
WELL —
FY20
DOC −$30.5M
WELL —
FY21
DOC $35.5M
WELL —
FY22
DOC −$61.7M
WELL —
FY23
DOC $182M
WELL —
FY24
DOC $334M
WELL —
FY25
DOC $357M
WELL —
DOC
WELL
FY16
DOC 1.6%
WELL 4.6%
FY17
DOC 2.3%
WELL 2.8%
FY18
DOC 1.6%
WELL 3.5%
FY19
DOC 1.3%
WELL 3.8%
FY20
DOC 3.3%
WELL 1.3%
FY21
DOC 2.1%
WELL 2.0%
FY22
DOC 5.1%
WELL 2.0%
FY23
DOC 3.8%
WELL 2.5%
FY24
DOC 3.5%
WELL 2.6%
FY25
DOC 3.2%
WELL 3.0%
DOC
WELL
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。