Dorman Products 对比 Mobileye
可添加、更换或移除公司，最多四家。
简而言之
- Dorman Products 规模更大:2025 财年营收 $2.1B，Mobileye 为 $1.9B。
- Mobileye 营收增长更快(14.5%，对方为 6.0%)。
- Dorman Products 每一美元销售额中留下的营业利润更多(营业利润率 14.1%，对方为 −23.2%)。
- Mobileye 将更多销售额转化为自由现金流(自由现金流利润率 27.6%，对方为 3.6%)。
| 最近财年 | DORM · FY25 | MBLY · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $3.8B | $5.3B |
| 营收 | $2.1B | $1.9B |
| 自由现金流 | $75.7M | $523M |
| 净利润 | $204M | −$392M |
| 增长 | ||
| 营收增长 | 6.0% | 14.5% |
| 5年增长率 | 14.3% | 14.4% |
| 股数变化 | −0.7% | 0.5% |
| 盈利能力 | ||
| 毛利率 | 42.1% | 47.7% |
| 营业利润率 | 14.1% | −23.2% |
| 净利率 | 9.6% | −20.7% |
| 自由现金流利润率 | 3.6% | 27.6% |
| 资本回报率 | 12.4% | — |
| 股本回报率 | 14.7% | −3.3% |
| 资产负债表 | ||
| 净债务 | $391M | — |
| 净债务 / EBITDA | 1.2x | — |
| 股息与回购 | $0.0M | $100M |
| 估值与质量 | ||
| 市盈率 | 17.3x | — |
| Piotroski F 分数 | 8 | — |
FY16
DORM $860M
MBLY —
FY17
DORM $903M
MBLY —
FY18
DORM $974M
MBLY —
FY19
DORM $991M
MBLY —
FY20
DORM $1.1B
MBLY $967M
FY21
DORM $1.3B
MBLY $1.4B
FY22
DORM $1.7B
MBLY $1.9B
FY23
DORM $1.9B
MBLY $2.1B
FY24
DORM $2.0B
MBLY $1.7B
FY25
DORM $2.1B
MBLY $1.9B
DORM
MBLY
FY16
DORM 19.6%
MBLY —
FY17
DORM 19.5%
MBLY —
FY18
DORM 17.6%
MBLY —
FY19
DORM 10.7%
MBLY —
FY20
DORM 12.2%
MBLY −22.0%
FY21
DORM 12.8%
MBLY −4.1%
FY22
DORM 9.9%
MBLY −2.0%
FY23
DORM 11.1%
MBLY −1.6%
FY24
DORM 14.6%
MBLY −195.0%
FY25
DORM 14.1%
MBLY −23.2%
DORM
MBLY
FY16
DORM $101M
MBLY —
FY17
DORM $69.8M
MBLY —
FY18
DORM $52.0M
MBLY —
FY19
DORM $65.8M
MBLY —
FY20
DORM $137M
MBLY $180M
FY21
DORM $80.5M
MBLY $456M
FY22
DORM $3.8M
MBLY $435M
FY23
DORM $165M
MBLY $296M
FY24
DORM $192M
MBLY $319M
FY25
DORM $75.7M
MBLY $523M
DORM
MBLY
FY16
DORM —
MBLY —
FY17
DORM —
MBLY —
FY18
DORM —
MBLY —
FY19
DORM —
MBLY —
FY20
DORM —
MBLY —
FY21
DORM —
MBLY —
FY22
DORM 11.3%
MBLY —
FY23
DORM 10.6%
MBLY —
FY24
DORM 13.1%
MBLY —
FY25
DORM 12.4%
MBLY —
DORM
MBLY
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。