eBay 对比 Macy's
可添加、更换或移除公司，最多四家。
简而言之
- Macy's 规模更大:2025 财年营收 $22.6B，eBay 为 $11.1B，约为后者的 2.0 倍。
- eBay 营收增长更快(8.0%，对方为 −1.7%)。
- eBay 每一美元销售额中留下的营业利润更多(营业利润率 20.5%，对方为 4.6%)。
- eBay 将更多销售额转化为自由现金流(自由现金流利润率 12.9%，对方为 4.7%)。
- eBay 的投入资本回报更高(26.8%，对方为 12.9%)。
- 投资者愿为 eBay 每一美元的盈利支付更高价格：市盈率 25.2x，而 Macy's 为 8.8x。
| 最近财年 | EBAY · FY25 | M · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $55.2B | $6.6B |
| 营收 | $11.1B | $22.6B |
| 自由现金流 | $1.4B | $1.1B |
| 净利润 | $2.0B | $642M |
| 增长 | ||
| 营收增长 | 8.0% | −1.7% |
| 5年增长率 | 4.5% | 5.5% |
| 股数变化 | −6.6% | −1.8% |
| 盈利能力 | ||
| 毛利率 | 71.5% | 40.3% |
| 营业利润率 | 20.5% | 4.6% |
| 净利率 | 18.3% | 2.8% |
| 自由现金流利润率 | 12.9% | 4.7% |
| 资本回报率 | 26.8% | 12.9% |
| 股本回报率 | 41.6% | 13.6% |
| 资产负债表 | ||
| 净债务 | $3.8B | $1.2B |
| 净债务 / EBITDA | 1.4x | 0.6x |
| 股息与回购 | $3.0B | $447M |
| 估值与质量 | ||
| 市盈率 | 25.2x | 8.8x |
| Piotroski F 分数 | 5 | 8 |
FY16
EBAY $9.3B
M $25.9B
FY17
EBAY $9.9B
M $24.9B
FY18
EBAY $8.7B
M $25.0B
FY19
EBAY $7.4B
M $24.6B
FY20
EBAY $8.9B
M $17.3B
FY21
EBAY $10.4B
M $25.4B
FY22
EBAY $9.8B
M $25.4B
FY23
EBAY $10.1B
M $23.9B
FY24
EBAY $10.3B
M $23.0B
FY25
EBAY $11.1B
M $22.6B
EBAY
M
FY16
EBAY 25.0%
M 5.3%
FY17
EBAY 22.8%
M 7.5%
FY18
EBAY 20.3%
M 7.0%
FY19
EBAY 23.8%
M 4.0%
FY20
EBAY 29.6%
M −25.8%
FY21
EBAY 28.1%
M 9.3%
FY22
EBAY 24.0%
M 6.6%
FY23
EBAY 19.2%
M 1.3%
FY24
EBAY 22.5%
M 4.0%
FY25
EBAY 20.5%
M 4.6%
EBAY
M
FY16
EBAY $2.2B
M $1.2B
FY17
EBAY $2.5B
M $1.5B
FY18
EBAY $2.0B
M $1.1B
FY19
EBAY $2.6B
M $706M
FY20
EBAY $2.0B
M $311M
FY21
EBAY $2.2B
M $2.4B
FY22
EBAY $1.8B
M $727M
FY23
EBAY $2.0B
M $674M
FY24
EBAY $2.0B
M $760M
FY25
EBAY $1.4B
M $1.1B
EBAY
M
FY16
EBAY 23.8%
M 9.1%
FY17
EBAY 9.2%
M 19.1%
FY18
EBAY 14.5%
M 13.6%
FY19
EBAY 16.6%
M 7.7%
FY20
EBAY 24.9%
M −45.3%
FY21
EBAY 19.1%
M 33.1%
FY22
EBAY 17.9%
M 23.0%
FY23
EBAY 15.4%
M 4.9%
FY24
EBAY 25.5%
M 11.5%
FY25
EBAY 26.8%
M 12.9%
EBAY
M
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。