EchoStar 对比 Fox
可添加、更换或移除公司,最多四家。
简而言之
- Fox 规模更大:2026 财年营收 $17.1B,EchoStar 为 $15.0B。
- Fox 营收增长更快(5.1%,对方为 −5.2%)。
- Fox 将更多销售额转化为自由现金流(自由现金流利润率 8.6%,对方为 −7.1%)。
- Fox 的投入资本回报更高(14.8%,对方为 −39.9%)。
| 最近财年 | ECHO · FY25 | FOXA · FY26 |
|---|---|---|
| 规模 | ||
| 市值 | $31.3B | $29.2B |
| 营收 | $15.0B | $17.1B |
| 自由现金流 | −$1.1B | $1.5B |
| 净利润 | −$14.5B | $1.7B |
| 增长 | ||
| 营收增长 | −5.2% | 5.1% |
| 5年增长率 | 51.4% | 5.8% |
| 股数变化 | 4.9% | −4.8% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | −118.1% | — |
| 净利率 | −96.6% | 10.1% |
| 自由现金流利润率 | −7.1% | 8.6% |
| 资本回报率 | −39.9% | 14.8% |
| 股本回报率 | −111.7% | 14.6% |
| 资产负债表 | ||
| 净债务 | $23.0B | $2.4B |
| 净债务 / EBITDA | — | 0.8x |
| 股息与回购 | $48.5M | $2.3B |
| 估值与质量 | ||
| 市盈率 | — | — |
| Piotroski F 分数 | 1 | 6 |
FY17
ECHO $1.5B
FOXA $9.9B
FY18
ECHO $1.8B
FOXA $10.2B
FY19
ECHO $1.9B
FOXA $11.4B
FY20
ECHO $1.9B
FOXA $12.3B
FY21
ECHO $19.8B
FOXA $12.9B
FY22
ECHO $18.6B
FOXA $14.0B
FY23
ECHO $17.0B
FOXA $14.9B
FY24
ECHO $15.8B
FOXA $14.0B
FY25
ECHO $15.0B
FOXA $16.3B
FY26
ECHO —
FOXA $17.1B
ECHO
FOXA
FY17
ECHO 2.0%
FOXA —
FY18
ECHO 2.1%
FOXA —
FY19
ECHO 3.9%
FOXA —
FY20
ECHO 6.0%
FOXA —
FY21
ECHO 17.3%
FOXA —
FY22
ECHO 12.0%
FOXA —
FY23
ECHO −1.6%
FOXA —
FY24
ECHO −1.9%
FOXA —
FY25
ECHO −118.1%
FOXA —
FY26
ECHO —
FOXA —
ECHO
FOXA
FY17
ECHO $144M
FOXA $1.5B
FY18
ECHO $179M
FOXA $1.1B
FY19
ECHO $238M
FOXA $2.3B
FY20
ECHO $126M
FOXA $2.0B
FY21
ECHO $3.0B
FOXA $2.2B
FY22
ECHO $571M
FOXA $1.6B
FY23
ECHO −$668M
FOXA $1.4B
FY24
ECHO −$292M
FOXA $1.5B
FY25
ECHO −$1.1B
FOXA $3.0B
FY26
ECHO —
FOXA $1.5B
ECHO
FOXA
FY17
ECHO 0.6%
FOXA —
FY18
ECHO 0.7%
FOXA —
FY19
ECHO 1.5%
FOXA 17.4%
FY20
ECHO 0.9%
FOXA 9.9%
FY21
ECHO 14.2%
FOXA 18.8%
FY22
ECHO 9.0%
FOXA 11.4%
FY23
ECHO −0.7%
FOXA 11.3%
FY24
ECHO −0.6%
FOXA 13.7%
FY25
ECHO −39.9%
FOXA 19.2%
FY26
ECHO —
FOXA 14.8%
ECHO
FOXA
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。