Ecolab 对比 International Flavors & Fragrances
可添加、更换或移除公司，最多四家。
简而言之
- Ecolab 规模更大:2025 财年营收 $16.1B，International Flavors & Fragrances 为 $10.9B。
- Ecolab 营收增长更快(2.2%，对方为 −5.2%)。
- Ecolab 每一美元销售额中留下的营业利润更多(营业利润率 17.0%，对方为 −3.5%)。
- Ecolab 将更多销售额转化为自由现金流(自由现金流利润率 11.8%，对方为 2.4%)。
- Ecolab 的投入资本回报更高(13.8%，对方为 −1.4%)。
- 投资者愿为 International Flavors & Fragrances 每一美元的盈利支付更高价格：市盈率 82.6x，而 Ecolab 为 38.7x。
| 最近财年 | ECL · FY25 | IFF · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $81.4B | $24.2B |
| 营收 | $16.1B | $10.9B |
| 自由现金流 | $1.9B | $256M |
| 净利润 | $2.1B | −$359M |
| 增长 | ||
| 营收增长 | 2.2% | −5.2% |
| 5年增长率 | 6.4% | 16.5% |
| 股数变化 | −0.5% | 0.0% |
| 盈利能力 | ||
| 毛利率 | 44.5% | 36.2% |
| 营业利润率 | 17.0% | −3.5% |
| 净利率 | 12.9% | −3.3% |
| 自由现金流利润率 | 11.8% | 2.4% |
| 资本回报率 | 13.8% | −1.4% |
| 股本回报率 | 22.4% | −2.6% |
| 资产负债表 | ||
| 净债务 | $7.6B | $5.4B |
| 净债务 / EBITDA | 2.0x | 9.4x |
| 股息与回购 | $1.5B | $447M |
| 估值与质量 | ||
| 市盈率 | 38.7x | 82.6x |
| Piotroski F 分数 | 5 | 6 |
FY16
ECL $13.2B
IFF $3.1B
FY17
ECL $13.8B
IFF $3.4B
FY18
ECL $12.2B
IFF $4.0B
FY19
ECL $12.6B
IFF $5.1B
FY20
ECL $11.8B
IFF $5.1B
FY21
ECL $12.7B
IFF $11.7B
FY22
ECL $14.2B
IFF $12.4B
FY23
ECL $15.3B
IFF $11.5B
FY24
ECL $15.7B
IFF $11.5B
FY25
ECL $16.1B
IFF $10.9B
ECL
IFF
FY16
ECL 14.2%
IFF 17.7%
FY17
ECL 14.1%
IFF 16.3%
FY18
ECL 14.1%
IFF 14.7%
FY19
ECL 14.7%
IFF 12.9%
FY20
ECL 11.8%
IFF 11.1%
FY21
ECL 12.6%
IFF 5.0%
FY22
ECL 11.0%
IFF −10.7%
FY23
ECL 13.0%
IFF −18.4%
FY24
ECL 17.8%
IFF 6.7%
FY25
ECL 17.0%
IFF −3.5%
ECL
IFF
FY16
ECL $1.2B
IFF $424M
FY17
ECL $1.2B
IFF $262M
FY18
ECL $1.5B
IFF $267M
FY19
ECL $1.7B
IFF $463M
FY20
ECL $1.4B
IFF $522M
FY21
ECL $1.4B
IFF $1.0B
FY22
ECL $1.1B
IFF −$107M
FY23
ECL $1.6B
IFF $952M
FY24
ECL $1.8B
IFF $607M
FY25
ECL $1.9B
IFF $256M
ECL
IFF
FY16
ECL 10.6%
IFF 16.7%
FY17
ECL 12.0%
IFF 10.9%
FY18
ECL 9.3%
IFF 6.9%
FY19
ECL 10.3%
IFF 5.5%
FY20
ECL 8.9%
IFF 4.7%
FY21
ECL 9.5%
IFF 2.2%
FY22
ECL 8.4%
IFF −3.5%
FY23
ECL 10.3%
IFF −6.4%
FY24
ECL 15.3%
IFF 2.9%
FY25
ECL 13.8%
IFF −1.4%
ECL
IFF
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。