Consolidated Edison 对比 NextEra Energy
可添加、更换或移除公司,最多四家。
简而言之
- NextEra Energy 规模更大:2025 财年营收 $25.8B,Consolidated Edison 为 $16.9B,约为后者的 1.5 倍。
- Consolidated Edison 营收增长更快(10.9%,对方为 9.8%)。
- NextEra Energy 每一美元销售额中留下的营业利润更多(营业利润率 32.1%,对方为 17.4%)。
- NextEra Energy 的投入资本回报更高(5.5%,对方为 4.7%)。
- 投资者愿为 NextEra Energy 每一美元的盈利支付更高价格:市盈率 20.9x,而 Consolidated Edison 为 19.5x。
| 最近财年 | ED · FY25 | NEE · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $42.2B | $171.8B |
| 营收 | $16.9B | $25.8B |
| 自由现金流 | $36.0M | — |
| 净利润 | $2.0B | $6.8B |
| 增长 | ||
| 营收增长 | 10.9% | 9.8% |
| 5年增长率 | 6.7% | 8.7% |
| 股数变化 | 3.3% | 0.6% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 17.4% | 32.1% |
| 净利率 | 12.0% | 26.5% |
| 自由现金流利润率 | 0.2% | — |
| 资本回报率 | 4.7% | 5.5% |
| 股本回报率 | 8.8% | 13.1% |
| 资产负债表 | ||
| 净债务 | $25.8B | $93.3B |
| 净债务 / EBITDA | 4.9x | 6.3x |
| 股息与回购 | $1.2B | $4.7B |
| 估值与质量 | ||
| 市盈率 | 19.5x | 20.9x |
| Piotroski F 分数 | 6 | 5 |
FY16
ED $12.1B
NEE $16.1B
FY17
ED $12.0B
NEE $17.2B
FY18
ED $12.3B
NEE $15.4B
FY19
ED $12.6B
NEE $17.5B
FY20
ED $12.2B
NEE $17.0B
FY21
ED $13.7B
NEE $18.8B
FY22
ED $15.7B
NEE $23.0B
FY23
ED $14.7B
NEE $24.8B
FY24
ED $15.3B
NEE $23.5B
FY25
ED $16.9B
NEE $25.8B
ED
NEE
FY16
ED 23.0%
NEE 27.6%
FY17
ED 23.1%
NEE 30.1%
FY18
ED 21.6%
NEE 27.8%
FY19
ED 21.3%
NEE 30.6%
FY20
ED 21.7%
NEE 30.1%
FY21
ED 20.7%
NEE 15.5%
FY22
ED 16.8%
NEE 17.7%
FY23
ED 21.8%
NEE 41.3%
FY24
ED 17.5%
NEE 31.8%
FY25
ED 17.4%
NEE 32.1%
ED
NEE
FY16
ED $624M
NEE —
FY17
ED $339M
NEE —
FY18
ED −$556M
NEE —
FY19
ED −$104M
NEE —
FY20
ED −$1.1B
NEE —
FY21
ED −$897M
NEE —
FY22
ED $111M
NEE —
FY23
ED −$2.2B
NEE —
FY24
ED −$1.2B
NEE —
FY25
ED $36.0M
NEE —
ED
NEE
FY16
ED 6.4%
NEE 5.7%
FY17
ED 7.0%
NEE 8.9%
FY18
ED 6.2%
NEE 5.1%
FY19
ED 5.9%
NEE 6.2%
FY20
ED 6.1%
NEE 5.8%
FY21
ED 5.7%
NEE 2.7%
FY22
ED 4.5%
NEE 3.3%
FY23
ED 5.9%
NEE 7.4%
FY24
ED 4.9%
NEE 5.2%
FY25
ED 4.7%
NEE 5.5%
ED
NEE
各公司最近一个财年的数据;各公司财年结束月份不同。在越高(或越低)明显越好的行中,突出显示最佳值。不构成投资建议。