Eagle Materials 对比 Knife River
可添加、更换或移除公司，最多四家。
简而言之
- Knife River 规模更大:2025 财年营收 $3.1B，Eagle Materials 为 $2.3B。
- Knife River 营收增长更快(8.5%，对方为 2.1%)。
- Eagle Materials 将更多销售额转化为自由现金流(自由现金流利润率 8.6%，对方为 −2.2%)。
- Eagle Materials 的投入资本回报更高(16.3%，对方为 9.1%)。
- 投资者愿为 Knife River 每一美元的盈利支付更高价格：市盈率 21.7x，而 Eagle Materials 为 13.8x。
| 最近财年 | EXP · FY26 | KNF · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $5.4B | $3.0B |
| 营收 | $2.3B | $3.1B |
| 自由现金流 | $197M | −$69.6M |
| 净利润 | $424M | $157M |
| 增长 | ||
| 营收增长 | 2.1% | 8.5% |
| 5年增长率 | 7.3% | — |
| 股数变化 | −4.3% | 0.1% |
| 盈利能力 | ||
| 毛利率 | 28.3% | 18.4% |
| 营业利润率 | — | 9.1% |
| 净利率 | 18.4% | 5.0% |
| 自由现金流利润率 | 8.6% | −2.2% |
| 资本回报率 | 16.3% | 9.1% |
| 股本回报率 | 28.9% | 10.1% |
| 资产负债表 | ||
| 净债务 | $1.5B | $1.1B |
| 净债务 / EBITDA | 2.0x | 2.3x |
| 股息与回购 | $414M | $0.0M |
| 估值与质量 | ||
| 市盈率 | 13.8x | 21.7x |
| Piotroski F 分数 | 5 | 3 |
FY17
EXP $1.2B
KNF —
FY18
EXP $1.4B
KNF —
FY19
EXP $1.3B
KNF —
FY20
EXP $1.4B
KNF —
FY21
EXP $1.6B
KNF $2.2B
FY22
EXP $1.9B
KNF $2.5B
FY23
EXP $2.1B
KNF $2.8B
FY24
EXP $2.3B
KNF $2.9B
FY25
EXP $2.3B
KNF $3.1B
FY26
EXP $2.3B
KNF —
EXP
KNF
FY17
EXP 29.3%
KNF —
FY18
EXP 27.6%
KNF —
FY19
EXP 29.5%
KNF —
FY20
EXP 27.4%
KNF —
FY21
EXP 27.5%
KNF 8.6%
FY22
EXP 29.7%
KNF 7.7%
FY23
EXP 31.4%
KNF 10.5%
FY24
EXP 31.7%
KNF 10.9%
FY25
EXP —
KNF 9.1%
FY26
EXP —
KNF —
EXP
KNF
FY17
EXP $275M
KNF —
FY18
EXP $206M
KNF —
FY19
EXP $181M
KNF —
FY20
EXP $267M
KNF —
FY21
EXP $589M
KNF $7.0M
FY22
EXP $443M
KNF $29.3M
FY23
EXP $432M
KNF $211M
FY24
EXP $444M
KNF $150M
FY25
EXP $353M
KNF −$69.6M
FY26
EXP $197M
KNF —
EXP
KNF
FY17
EXP 13.9%
KNF —
FY18
EXP 18.4%
KNF —
FY19
EXP 10.5%
KNF —
FY20
EXP 13.3%
KNF —
FY21
EXP 15.5%
KNF —
FY22
EXP 20.1%
KNF —
FY23
EXP 23.6%
KNF 16.1%
FY24
EXP 23.9%
KNF 12.9%
FY25
EXP 19.6%
KNF 9.1%
FY26
EXP 16.3%
KNF —
EXP
KNF
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。