Expeditors International 对比 United Parcel Service
可添加、更换或移除公司，最多四家。
简而言之
- United Parcel Service 规模更大:2025 财年营收 $88.7B，Expeditors International 为 $11.1B，约为后者的 8.0 倍。
- Expeditors International 营收增长更快(4.4%，对方为 −2.7%)。
- Expeditors International 每一美元销售额中留下的营业利润更多(营业利润率 9.5%，对方为 8.9%)。
- Expeditors International 将更多销售额转化为自由现金流(自由现金流利润率 8.6%，对方为 5.4%)。
- 投资者愿为 Expeditors International 每一美元的盈利支付更高价格：市盈率 28.6x，而 United Parcel Service 为 18.8x。
| 最近财年 | EXPD · FY25 | UPS · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $25.8B | $86.0B |
| 营收 | $11.1B | $88.7B |
| 自由现金流 | $953M | $4.8B |
| 净利润 | $810M | $5.6B |
| 增长 | ||
| 营收增长 | 4.4% | −2.7% |
| 5年增长率 | 2.9% | 0.9% |
| 股数变化 | −3.9% | −0.7% |
| 盈利能力 | ||
| 毛利率 | — | — |
| 营业利润率 | 9.5% | 8.9% |
| 净利率 | 7.3% | 6.3% |
| 自由现金流利润率 | 8.6% | 5.4% |
| 资本回报率 | — | 18.4% |
| 股本回报率 | 35.4% | 33.8% |
| 资产负债表 | ||
| 净债务 | — | $18.5B |
| 净债务 / EBITDA | — | 1.7x |
| 股息与回购 | $875M | $6.4B |
| 估值与质量 | ||
| 市盈率 | 28.6x | 18.8x |
| Piotroski F 分数 | — | 5 |
FY16
EXPD $6.1B
UPS $60.9B
FY17
EXPD $6.9B
UPS $65.9B
FY18
EXPD $8.1B
UPS $71.9B
FY19
EXPD $7.9B
UPS $74.1B
FY20
EXPD $9.6B
UPS $84.6B
FY21
EXPD $16.5B
UPS $97.3B
FY22
EXPD $17.1B
UPS $100.3B
FY23
EXPD $9.3B
UPS $91.0B
FY24
EXPD $10.6B
UPS $91.1B
FY25
EXPD $11.1B
UPS $88.7B
EXPD
UPS
FY16
EXPD 11.0%
UPS 12.6%
FY17
EXPD 10.1%
UPS 11.4%
FY18
EXPD 9.8%
UPS 9.8%
FY19
EXPD 9.7%
UPS 10.5%
FY20
EXPD 9.8%
UPS 9.1%
FY21
EXPD 11.6%
UPS 13.2%
FY22
EXPD 10.7%
UPS 13.1%
FY23
EXPD 10.1%
UPS 10.1%
FY24
EXPD 9.8%
UPS 9.3%
FY25
EXPD 9.5%
UPS 8.9%
EXPD
UPS
FY16
EXPD $470M
UPS $3.5B
FY17
EXPD $394M
UPS −$3.7B
FY18
EXPD $525M
UPS $6.4B
FY19
EXPD $725M
UPS $2.3B
FY20
EXPD $607M
UPS $5.0B
FY21
EXPD $832M
UPS $10.8B
FY22
EXPD $2.0B
UPS $9.3B
FY23
EXPD $1.0B
UPS $5.1B
FY24
EXPD $683M
UPS $6.2B
FY25
EXPD $953M
UPS $4.8B
EXPD
UPS
FY16
EXPD —
UPS 44.9%
FY17
EXPD —
UPS 32.1%
FY18
EXPD —
UPS 27.2%
FY19
EXPD —
UPS 28.3%
FY20
EXPD —
UPS 26.6%
FY21
EXPD —
UPS 44.3%
FY22
EXPD —
UPS 35.3%
FY23
EXPD —
UPS 21.8%
FY24
EXPD —
UPS 20.1%
FY25
EXPD —
UPS 18.4%
EXPD
UPS
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。