Freeport-McMoRan 对比 International Paper
可添加、更换或移除公司，最多四家。
简而言之
- Freeport-McMoRan 规模更大:2025 财年营收 $25.9B，International Paper 为 $23.6B。
- International Paper 营收增长更快(49.3%，对方为 1.8%)。
- Freeport-McMoRan 将更多销售额转化为自由现金流(自由现金流利润率 4.3%，对方为 −0.7%)。
- Freeport-McMoRan 的投入资本回报更高(12.1%，对方为 −12.3%)。
| 最近财年 | FCX · FY25 | IP · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $94.1B | $17.6B |
| 营收 | $25.9B | $23.6B |
| 自由现金流 | $1.1B | −$159M |
| 净利润 | $2.2B | −$3.5B |
| 增长 | ||
| 营收增长 | 1.8% | 49.3% |
| 5年增长率 | 12.8% | 6.1% |
| 股数变化 | −0.1% | 42.8% |
| 盈利能力 | ||
| 毛利率 | 28.2% | 29.6% |
| 营业利润率 | 25.2% | — |
| 净利率 | 8.5% | −14.9% |
| 自由现金流利润率 | 4.3% | −0.7% |
| 资本回报率 | 12.1% | −12.3% |
| 股本回报率 | 12.1% | −30.6% |
| 资产负债表 | ||
| 净债务 | $5.6B | $8.7B |
| 净债务 / EBITDA | 0.6x | — |
| 股息与回购 | $972M | $1.0B |
| 估值与质量 | ||
| 市盈率 | — | — |
| Piotroski F 分数 | 6 | 4 |
FY16
FCX $14.8B
IP $19.5B
FY17
FCX $16.4B
IP $21.7B
FY18
FCX $18.6B
IP $23.3B
FY19
FCX $14.4B
IP $18.3B
FY20
FCX $14.2B
IP $17.6B
FY21
FCX $22.8B
IP $19.4B
FY22
FCX $22.8B
IP $21.2B
FY23
FCX $22.9B
IP $16.0B
FY24
FCX $25.5B
IP $15.8B
FY25
FCX $25.9B
IP $23.6B
FCX
IP
FY16
FCX −18.4%
IP —
FY17
FCX 22.5%
IP —
FY18
FCX 25.5%
IP —
FY19
FCX 7.6%
IP —
FY20
FCX 17.2%
IP —
FY21
FCX 36.6%
IP —
FY22
FCX 30.9%
IP —
FY23
FCX 27.2%
IP —
FY24
FCX 27.0%
IP —
FY25
FCX 25.2%
IP —
FCX
IP
FY16
FCX $924M
IP $1.2B
FY17
FCX $3.3B
IP $477M
FY18
FCX $1.9B
IP $1.7B
FY19
FCX −$1.2B
IP $2.5B
FY20
FCX $1.1B
IP $2.4B
FY21
FCX $5.6B
IP $1.6B
FY22
FCX $1.7B
IP $1.2B
FY23
FCX $455M
IP $692M
FY24
FCX $2.4B
IP $757M
FY25
FCX $1.1B
IP −$159M
FCX
IP
FY16
FCX −10.9%
IP 8.4%
FY17
FCX 18.9%
IP 10.3%
FY18
FCX 15.8%
IP 11.1%
FY19
FCX 2.2%
IP 4.7%
FY20
FCX 4.9%
IP 2.9%
FY21
FCX 23.8%
IP 8.1%
FY22
FCX 18.0%
IP 14.4%
FY23
FCX 13.1%
IP 5.2%
FY24
FCX 13.3%
IP 6.3%
FY25
FCX 12.1%
IP −12.3%
FCX
IP
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。