Fair Isaac 对比 Unity Software
可添加、更换或移除公司，最多四家。
简而言之
- Fair Isaac 规模更大:2025 财年营收 $2.0B，Unity Software 为 $1.8B。
- Fair Isaac 营收增长更快(15.9%，对方为 2.0%)。
- Fair Isaac 每一美元销售额中留下的营业利润更多(营业利润率 46.5%，对方为 −25.9%)。
- Fair Isaac 将更多销售额转化为自由现金流(自由现金流利润率 38.7%，对方为 21.8%)。
- Fair Isaac 的投入资本回报更高(65.6%，对方为 −10.3%)。
| 最近财年 | FICO · FY25 | U · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $18.5B | $17.9B |
| 营收 | $2.0B | $1.8B |
| 自由现金流 | $770M | $404M |
| 净利润 | $652M | −$403M |
| 增长 | ||
| 营收增长 | 15.9% | 2.0% |
| 5年增长率 | 9.0% | 19.1% |
| 股数变化 | −2.1% | 6.3% |
| 盈利能力 | ||
| 毛利率 | 82.2% | 74.2% |
| 营业利润率 | 46.5% | −25.9% |
| 净利率 | 32.8% | −21.8% |
| 自由现金流利润率 | 38.7% | 21.8% |
| 资本回报率 | 65.6% | −10.3% |
| 股本回报率 | — | −12.5% |
| 资产负债表 | ||
| 净债务 | $2.9B | $180M |
| 净债务 / EBITDA | 3.1x | — |
| 股息与回购 | $1.4B | $0.0M |
| 估值与质量 | ||
| 市盈率 | 23.6x | — |
| Piotroski F 分数 | 7 | 5 |
FY16
FICO $881M
U —
FY17
FICO $932M
U —
FY18
FICO $1.0B
U $381M
FY19
FICO $1.2B
U $542M
FY20
FICO $1.3B
U $772M
FY21
FICO $1.3B
U $1.1B
FY22
FICO $1.4B
U $1.4B
FY23
FICO $1.5B
U $2.2B
FY24
FICO $1.7B
U $1.8B
FY25
FICO $2.0B
U $1.8B
FICO
U
FY16
FICO 19.2%
U —
FY17
FICO 19.5%
U —
FY18
FICO 17.0%
U −34.2%
FY19
FICO 21.9%
U −27.8%
FY20
FICO 22.9%
U −35.6%
FY21
FICO 38.4%
U −47.9%
FY22
FICO 39.4%
U −63.4%
FY23
FICO 42.5%
U −38.1%
FY24
FICO 42.7%
U −41.7%
FY25
FICO 46.5%
U −25.9%
FICO
U
FY16
FICO $188M
U —
FY17
FICO $206M
U —
FY18
FICO $192M
U −$119M
FY19
FICO $236M
U −$95.0M
FY20
FICO $343M
U −$20.2M
FY21
FICO $416M
U −$153M
FY22
FICO $503M
U −$117M
FY23
FICO $465M
U $179M
FY24
FICO $624M
U $286M
FY25
FICO $770M
U $404M
FICO
U
FY16
FICO 17.7%
U —
FY17
FICO 23.5%
U —
FY18
FICO 21.5%
U —
FY19
FICO 32.7%
U —
FY20
FICO 34.1%
U —
FY21
FICO 61.0%
U −26.9%
FY22
FICO 64.5%
U −19.9%
FY23
FICO 53.2%
U −14.7%
FY24
FICO 56.0%
U −14.5%
FY25
FICO 65.6%
U −10.3%
FICO
U
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。