Five Below 对比 Upbound Group
可添加、更换或移除公司，最多四家。
简而言之
- Five Below 规模更大:2025 财年营收 $4.8B，Upbound Group 为 $4.7B。
- Five Below 营收增长更快(22.9%，对方为 8.7%)。
- Five Below 每一美元销售额中留下的营业利润更多(营业利润率 9.6%，对方为 4.8%)。
- Five Below 将更多销售额转化为自由现金流(自由现金流利润率 8.6%，对方为 5.1%)。
- 投资者愿为 Five Below 每一美元的盈利支付更高价格：市盈率 20.0x，而 Upbound Group 为 11.1x。
| 最近财年 | FIVE · FY25 | UPBD · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $12.4B | $1.0B |
| 营收 | $4.8B | $4.7B |
| 自由现金流 | $412M | $239M |
| 净利润 | $359M | $73.2M |
| 增长 | ||
| 营收增长 | 22.9% | 8.7% |
| 5年增长率 | 19.4% | 10.8% |
| 股数变化 | 0.5% | 4.8% |
| 盈利能力 | ||
| 毛利率 | 36.0% | 48.4% |
| 营业利润率 | 9.6% | 4.8% |
| 净利率 | 7.5% | 1.6% |
| 自由现金流利润率 | 8.6% | 5.1% |
| 资本回报率 | 26.9% | — |
| 股本回报率 | 17.9% | 11.1% |
| 资产负债表 | ||
| 净债务 | −$932M | — |
| 净债务 / EBITDA | −1.4x | — |
| 股息与回购 | $0.0M | $87.9M |
| 估值与质量 | ||
| 市盈率 | 20.0x | 11.1x |
| Piotroski F 分数 | 7 | — |
FY16
FIVE $1.0B
UPBD $3.0B
FY17
FIVE $1.3B
UPBD $2.7B
FY18
FIVE $1.6B
UPBD $2.7B
FY19
FIVE $1.8B
UPBD $2.7B
FY20
FIVE $2.0B
UPBD $2.8B
FY21
FIVE $2.8B
UPBD $4.6B
FY22
FIVE $3.1B
UPBD $4.2B
FY23
FIVE $3.6B
UPBD $4.0B
FY24
FIVE $3.9B
UPBD $4.3B
FY25
FIVE $4.8B
UPBD $4.7B
FIVE
UPBD
FY16
FIVE 11.4%
UPBD −2.3%
FY17
FIVE 12.3%
UPBD −2.3%
FY18
FIVE 12.0%
UPBD 2.1%
FY19
FIVE 11.8%
UPBD 9.5%
FY20
FIVE 7.9%
UPBD 8.4%
FY21
FIVE 13.3%
UPBD 6.1%
FY22
FIVE 11.2%
UPBD 3.5%
FY23
FIVE 10.8%
UPBD 4.1%
FY24
FIVE 8.4%
UPBD 6.8%
FY25
FIVE 9.6%
UPBD 4.8%
FIVE
UPBD
FY16
FIVE $61.8M
UPBD $293M
FY17
FIVE $99.6M
UPBD $45.1M
FY18
FIVE $70.4M
UPBD $200M
FY19
FIVE −$25.3M
UPBD $194M
FY20
FIVE $166M
UPBD $202M
FY21
FIVE $39.8M
UPBD $330M
FY22
FIVE $63.0M
UPBD $407M
FY23
FIVE $165M
UPBD $147M
FY24
FIVE $107M
UPBD $48.5M
FY25
FIVE $412M
UPBD $239M
FIVE
UPBD
FY16
FIVE 44.4%
UPBD −9.5%
FY17
FIVE 51.9%
UPBD —
FY18
FIVE 59.4%
UPBD —
FY19
FIVE 44.3%
UPBD —
FY20
FIVE 25.7%
UPBD —
FY21
FIVE 46.2%
UPBD —
FY22
FIVE 29.8%
UPBD —
FY23
FIVE 27.7%
UPBD —
FY24
FIVE 20.2%
UPBD —
FY25
FIVE 26.9%
UPBD —
FIVE
UPBD
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。