Flowers Foods 对比 McCormick
可添加、更换或移除公司，最多四家。
简而言之
- McCormick 规模更大:2025 财年营收 $6.8B，Flowers Foods 为 $5.3B。
- Flowers Foods 营收增长更快(3.0%，对方为 1.7%)。
- McCormick 每一美元销售额中留下的营业利润更多(营业利润率 15.7%，对方为 3.3%)。
- McCormick 将更多销售额转化为自由现金流(自由现金流利润率 10.8%，对方为 6.1%)。
- McCormick 的投入资本回报更高(8.7%，对方为 4.6%)。
- 投资者愿为 Flowers Foods 每一美元的盈利支付更高价格：市盈率 22.8x，而 McCormick 为 8.7x。
| 最近财年 | FLO · FY25 | MKC · FY25 |
|---|---|---|
| 规模 | ||
| 市值 | $1.3B | $13.0B |
| 营收 | $5.3B | $6.8B |
| 自由现金流 | $319M | $740M |
| 净利润 | $83.8M | $789M |
| 增长 | ||
| 营收增长 | 3.0% | 1.7% |
| 5年增长率 | 3.7% | 4.1% |
| 股数变化 | −0.0% | −0.1% |
| 盈利能力 | ||
| 毛利率 | — | 37.9% |
| 营业利润率 | 3.3% | 15.7% |
| 净利率 | 1.6% | 11.5% |
| 自由现金流利润率 | 6.1% | 10.8% |
| 资本回报率 | 4.6% | 8.7% |
| 股本回报率 | 6.2% | 14.3% |
| 资产负债表 | ||
| 净债务 | $1.7B | $4.0B |
| 净债务 / EBITDA | 5.1x | 3.1x |
| 股息与回购 | $215M | $518M |
| 估值与质量 | ||
| 市盈率 | 22.8x | 8.7x |
| Piotroski F 分数 | 5 | 6 |
FY16
FLO $3.9B
MKC $4.4B
FY17
FLO $3.9B
MKC $4.7B
FY18
FLO $4.0B
MKC $5.3B
FY19
FLO $4.1B
MKC $5.3B
FY20
FLO $4.4B
MKC $5.6B
FY21
FLO $4.3B
MKC $6.3B
FY22
FLO $4.8B
MKC $6.4B
FY23
FLO $5.1B
MKC $6.7B
FY24
FLO $5.1B
MKC $6.7B
FY25
FLO $5.3B
MKC $6.8B
FLO
MKC
FY16
FLO 6.8%
MKC 14.5%
FY17
FLO 4.1%
MKC 14.8%
FY18
FLO 5.4%
MKC 16.8%
FY19
FLO 5.5%
MKC 17.9%
FY20
FLO 7.3%
MKC 17.8%
FY21
FLO 6.8%
MKC 16.1%
FY22
FLO 6.3%
MKC 13.6%
FY23
FLO 3.4%
MKC 14.5%
FY24
FLO 6.8%
MKC 15.8%
FY25
FLO 3.3%
MKC 15.7%
FLO
MKC
FY16
FLO $255M
MKC $504M
FY17
FLO $222M
MKC $633M
FY18
FLO $196M
MKC $652M
FY19
FLO $263M
MKC $773M
FY20
FLO $357M
MKC $816M
FY21
FLO $209M
MKC $550M
FY22
FLO $192M
MKC $390M
FY23
FLO $220M
MKC $973M
FY24
FLO $281M
MKC $647M
FY25
FLO $319M
MKC $740M
FLO
MKC
FY16
FLO 8.9%
MKC 16.0%
FY17
FLO 7.9%
MKC 10.1%
FY18
FLO 7.9%
MKC 11.7%
FY19
FLO 8.0%
MKC 10.0%
FY20
FLO 11.7%
MKC 9.9%
FY21
FLO 10.8%
MKC 8.8%
FY22
FLO 10.8%
MKC 7.2%
FY23
FLO 6.0%
MKC 7.9%
FY24
FLO 10.9%
MKC 8.9%
FY25
FLO 4.6%
MKC 8.7%
FLO
MKC
各公司最近一个财年的数据；各公司财年结束月份不同。在越高(或越低)明显越好的行中，突出显示最佳值。不构成投资建议。